Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
512,285 GBP2023-12-31
439,076 GBP2022-12-31
Property, Plant & Equipment
93,891 GBP2023-12-31
12,675 GBP2022-12-31
Fixed Assets
606,176 GBP2023-12-31
451,751 GBP2022-12-31
Debtors
1,161,143 GBP2023-12-31
842,476 GBP2022-12-31
Cash at bank and in hand
692,317 GBP2023-12-31
864,235 GBP2022-12-31
Current Assets
1,853,460 GBP2023-12-31
1,706,711 GBP2022-12-31
Creditors
Current
1,353,070 GBP2023-12-31
968,938 GBP2022-12-31
Net Current Assets/Liabilities
500,390 GBP2023-12-31
737,773 GBP2022-12-31
Total Assets Less Current Liabilities
1,106,566 GBP2023-12-31
1,189,524 GBP2022-12-31
Net Assets/Liabilities
1,015,450 GBP2023-12-31
1,161,633 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,015,350 GBP2023-12-31
Equity
1,015,450 GBP2023-12-31
1,161,633 GBP2022-12-31
Average Number of Employees
522023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
909,265 GBP2023-12-31
677,391 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
396,980 GBP2023-12-31
238,315 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
158,665 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
512,285 GBP2023-12-31
439,076 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,556 GBP2023-12-31
240 GBP2022-12-31
Computers
115,233 GBP2023-12-31
19,391 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
116,789 GBP2023-12-31
19,631 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
22,665 GBP2023-12-31
6,956 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,898 GBP2023-12-31
6,956 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
233 GBP2023-01-01 ~ 2023-12-31
Computers
15,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
233 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,323 GBP2023-12-31
240 GBP2022-12-31
Computers
92,568 GBP2023-12-31
12,435 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
671,718 GBP2023-12-31
842,476 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
489,425 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,161,143 GBP2023-12-31
842,476 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
15,566 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
30,573 GBP2023-12-31
Trade Creditors/Trade Payables
Current
446,412 GBP2023-12-31
406,943 GBP2022-12-31
Other Taxation & Social Security Payable
Current
226,580 GBP2023-12-31
128,575 GBP2022-12-31
Other Creditors
Current
639,505 GBP2023-12-31
417,854 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,833 GBP2023-12-31
25,291 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
51,810 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31