Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
340,652 GBP2024-12-31
512,285 GBP2023-12-31
Property, Plant & Equipment
82,687 GBP2024-12-31
93,891 GBP2023-12-31
Fixed Assets
423,339 GBP2024-12-31
606,176 GBP2023-12-31
Debtors
1,568,727 GBP2024-12-31
1,161,143 GBP2023-12-31
Cash at bank and in hand
853,650 GBP2024-12-31
692,317 GBP2023-12-31
Current Assets
2,422,377 GBP2024-12-31
1,853,460 GBP2023-12-31
Creditors
Current
1,957,935 GBP2024-12-31
1,353,070 GBP2023-12-31
Net Current Assets/Liabilities
464,442 GBP2024-12-31
500,390 GBP2023-12-31
Total Assets Less Current Liabilities
887,781 GBP2024-12-31
1,106,566 GBP2023-12-31
Net Assets/Liabilities
845,421 GBP2024-12-31
1,015,450 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
845,321 GBP2024-12-31
1,015,350 GBP2023-12-31
Equity
845,421 GBP2024-12-31
1,015,450 GBP2023-12-31
Average Number of Employees
762024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
909,265 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
568,613 GBP2024-12-31
396,980 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
171,633 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
340,652 GBP2024-12-31
512,285 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,556 GBP2024-12-31
1,556 GBP2023-12-31
Computers
140,262 GBP2024-12-31
115,233 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
141,818 GBP2024-12-31
116,789 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
432 GBP2024-12-31
233 GBP2023-12-31
Computers
58,699 GBP2024-12-31
22,665 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,131 GBP2024-12-31
22,898 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
199 GBP2024-01-01 ~ 2024-12-31
Computers
36,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,233 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,124 GBP2024-12-31
1,323 GBP2023-12-31
Computers
81,563 GBP2024-12-31
92,568 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
636,321 GBP2024-12-31
671,718 GBP2023-12-31
Other Debtors
Current
44,581 GBP2024-12-31
2,125 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
16,292 GBP2024-12-31
106,084 GBP2023-12-31
Prepayments/Accrued Income
Current
859,066 GBP2024-12-31
345,411 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,568,727 GBP2024-12-31
Current, Amounts falling due within one year
1,161,143 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
52,615 GBP2024-12-31
30,573 GBP2023-12-31
Trade Creditors/Trade Payables
Current
289,621 GBP2024-12-31
446,412 GBP2023-12-31
Corporation Tax Payable
Current
7,399 GBP2024-12-31
26,839 GBP2023-12-31
Other Taxation & Social Security Payable
Current
117,757 GBP2024-12-31
199,741 GBP2023-12-31
Other Creditors
Current
10,733 GBP2024-12-31
16,289 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,479,810 GBP2024-12-31
613,654 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,000 GBP2023-12-31
Between two and five year, Non-current
5,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,688 GBP2024-12-31
51,810 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31