Intangible Assets
Goodwill
2,592,905 GBP2021-12-31
0 GBP2020-12-31
Property, Plant & Equipment
729,242 GBP2021-12-31
493,978 GBP2020-12-31
Fixed Assets
3,322,147 GBP2021-12-31
493,978 GBP2020-12-31
Total Inventories
7,580,748 GBP2021-12-31
2,693,606 GBP2020-12-31
Debtors
1,357,882 GBP2021-12-31
1,005,488 GBP2020-12-31
Cash at bank and in hand
743,085 GBP2021-12-31
2,464,897 GBP2020-12-31
Current Assets
9,681,715 GBP2021-12-31
6,163,991 GBP2020-12-31
Net Assets/Liabilities
5,054,393 GBP2021-12-31
3,552,328 GBP2020-12-31
Equity
Called up share capital
170 GBP2021-12-31
150 GBP2020-12-31
Share premium
1,109,657 GBP2021-12-31
115,192 GBP2020-12-31
115,192 GBP2019-12-31
Profit/Loss
844,330 GBP2021-01-01 ~ 2021-12-31
775,140 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
170 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
994,635 GBP2021-01-01 ~ 2021-12-31
Equity
5,054,393 GBP2021-12-31
Cash and Cash Equivalents
743,085 GBP2021-12-31
2,464,897 GBP2020-12-31
Average Number of Employees
532021-01-01 ~ 2021-12-31
442020-01-01 ~ 2020-12-31
Wages/Salaries
1,753,058 GBP2021-01-01 ~ 2021-12-31
1,135,673 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
171,290 GBP2021-01-01 ~ 2021-12-31
102,364 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,896 GBP2021-01-01 ~ 2021-12-31
30,760 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,961,244 GBP2021-01-01 ~ 2021-12-31
1,268,797 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
2,828,624 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
235,719 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
235,719 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
166,676 GBP2021-12-31
133,824 GBP2020-12-31
Plant and equipment
598,666 GBP2021-12-31
325,724 GBP2020-12-31
Furniture and fittings
344,324 GBP2021-12-31
287,993 GBP2020-12-31
Motor vehicles
23,000 GBP2021-12-31
23,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,132,666 GBP2021-12-31
770,541 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-20,460 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-20,460 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
104,543 GBP2021-12-31
85,947 GBP2020-12-31
Plant and equipment
168,004 GBP2021-12-31
92,211 GBP2020-12-31
Furniture and fittings
114,245 GBP2021-12-31
83,896 GBP2020-12-31
Motor vehicles
16,632 GBP2021-12-31
14,509 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,424 GBP2021-12-31
276,563 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
18,596 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
75,793 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
32,839 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
2,123 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,351 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-2,490 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,490 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
62,133 GBP2021-12-31
47,877 GBP2020-12-31
Plant and equipment
430,662 GBP2021-12-31
233,513 GBP2020-12-31
Furniture and fittings
230,079 GBP2021-12-31
204,097 GBP2020-12-31
Motor vehicles
6,368 GBP2021-12-31
8,491 GBP2020-12-31
Finished Goods/Goods for Resale
7,580,748 GBP2021-12-31
2,693,606 GBP2020-12-31
Trade Debtors/Trade Receivables
1,102,150 GBP2021-12-31
923,692 GBP2020-12-31
Other Debtors
Current
30,981 GBP2021-12-31
100 GBP2020-12-31
Prepayments/Accrued Income
Current
103,795 GBP2021-12-31
81,696 GBP2020-12-31
Other Debtors
Non-current
120,956 GBP2021-12-31
0 GBP2020-12-31
Other Remaining Borrowings
Current
497,720 GBP2021-12-31
0 GBP2020-12-31
Corporation Tax Payable
Current
283,926 GBP2021-12-31
41,971 GBP2020-12-31
Other Creditors
Current
12,917 GBP2021-12-31
3,188 GBP2020-12-31
Creditors
Current
4,459,748 GBP2021-12-31
1,554,576 GBP2020-12-31
Other Remaining Borrowings
Non-current
2,500,000 GBP2021-12-31
300,000 GBP2020-12-31
Bank Borrowings
1,166,667 GBP2021-12-31
1,500,000 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
333,328 GBP2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
313,542 GBP2021-01-01 ~ 2021-12-31
47 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
222,443 GBP2021-01-01 ~ 2021-12-31
11,092 GBP2020-01-01 ~ 2020-12-31