Intangible Assets
585,506 GBP2024-12-31
560,386 GBP2023-12-31
Property, Plant & Equipment
48,967 GBP2024-12-31
64,408 GBP2023-12-31
Fixed Assets
634,473 GBP2024-12-31
624,794 GBP2023-12-31
Debtors
1,664,754 GBP2024-12-31
1,405,053 GBP2023-12-31
Cash at bank and in hand
78,711 GBP2024-12-31
565,754 GBP2023-12-31
Current Assets
1,743,465 GBP2024-12-31
1,970,807 GBP2023-12-31
Net Current Assets/Liabilities
282,023 GBP2024-12-31
408,685 GBP2023-12-31
Total Assets Less Current Liabilities
916,496 GBP2024-12-31
1,033,479 GBP2023-12-31
Net Assets/Liabilities
916,496 GBP2024-12-31
1,033,479 GBP2023-12-31
Equity
Called up share capital
605 GBP2024-12-31
600 GBP2023-12-31
Share premium
3,007,173 GBP2024-12-31
2,479,510 GBP2023-12-31
Retained earnings (accumulated losses)
-2,091,282 GBP2024-12-31
-1,446,631 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
1,545,365 GBP2024-12-31
1,135,678 GBP2023-12-31
Intangible Assets
Other
585,506 GBP2024-12-31
560,386 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,245 GBP2024-12-31
130,245 GBP2023-12-31
Furniture and fittings
4,140 GBP2024-12-31
4,140 GBP2023-12-31
Computers
104,194 GBP2024-12-31
103,418 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
238,579 GBP2024-12-31
237,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,413 GBP2024-12-31
99,802 GBP2023-12-31
Furniture and fittings
2,994 GBP2024-12-31
2,612 GBP2023-12-31
Computers
79,205 GBP2024-12-31
70,981 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,612 GBP2024-12-31
173,395 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,611 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
382 GBP2024-01-01 ~ 2024-12-31
Computers
8,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
22,832 GBP2024-12-31
30,443 GBP2023-12-31
Furniture and fittings
1,146 GBP2024-12-31
1,528 GBP2023-12-31
Computers
24,989 GBP2024-12-31
32,437 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
272,773 GBP2024-12-31
174,178 GBP2023-12-31
Prepayments/Accrued Income
Current
235,721 GBP2024-12-31
204,689 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
123,165 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
794 GBP2024-12-31
Debtors
Current
636,397 GBP2024-12-31
448,853 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125,243 GBP2024-12-31
31,141 GBP2023-12-31
Other Remaining Borrowings
Current
100,000 GBP2024-12-31
Other Taxation & Social Security Payable
Current
172,710 GBP2024-12-31
232,557 GBP2023-12-31
Amount of value-added tax that is payable
Current
103,401 GBP2024-12-31
34,005 GBP2023-12-31
Other Creditors
Current
9,410 GBP2024-12-31
10,132 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
766,544 GBP2024-12-31
1,070,153 GBP2023-12-31
Amounts owed to directors
Current
184,134 GBP2024-12-31
184,134 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
605,213 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31