Intangible Assets
560,386 GBP2023-12-31
468,736 GBP2022-12-31
Property, Plant & Equipment
64,408 GBP2023-12-31
78,920 GBP2022-12-31
Fixed Assets
624,794 GBP2023-12-31
547,656 GBP2022-12-31
Debtors
1,405,053 GBP2023-12-31
1,144,372 GBP2022-12-31
Cash at bank and in hand
565,754 GBP2023-12-31
225,059 GBP2022-12-31
Current Assets
1,970,807 GBP2023-12-31
1,369,431 GBP2022-12-31
Net Current Assets/Liabilities
408,685 GBP2023-12-31
-128,563 GBP2022-12-31
Total Assets Less Current Liabilities
1,033,479 GBP2023-12-31
419,093 GBP2022-12-31
Net Assets/Liabilities
1,033,479 GBP2023-12-31
419,093 GBP2022-12-31
Equity
Called up share capital
600 GBP2023-12-31
559 GBP2022-12-31
Share premium
2,479,510 GBP2023-12-31
999,989 GBP2022-12-31
Retained earnings (accumulated losses)
-1,446,631 GBP2023-12-31
-581,455 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
1,135,678 GBP2023-12-31
731,721 GBP2022-12-31
Intangible Assets
Other
560,386 GBP2023-12-31
468,736 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,245 GBP2023-12-31
130,245 GBP2022-12-31
Furniture and fittings
4,140 GBP2023-12-31
4,140 GBP2022-12-31
Computers
103,418 GBP2023-12-31
97,005 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
237,803 GBP2023-12-31
231,390 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
99,802 GBP2023-12-31
89,654 GBP2022-12-31
Furniture and fittings
2,612 GBP2023-12-31
2,102 GBP2022-12-31
Computers
70,981 GBP2023-12-31
60,714 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,395 GBP2023-12-31
152,470 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,148 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
510 GBP2023-01-01 ~ 2023-12-31
Computers
10,267 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
30,443 GBP2023-12-31
40,591 GBP2022-12-31
Furniture and fittings
1,528 GBP2023-12-31
2,038 GBP2022-12-31
Computers
32,437 GBP2023-12-31
36,291 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
174,178 GBP2023-12-31
266,301 GBP2022-12-31
Prepayments/Accrued Income
Current
204,689 GBP2023-12-31
77,170 GBP2022-12-31
Debtors
Current
448,853 GBP2023-12-31
366,030 GBP2022-12-31
Non-current
956,200 GBP2023-12-31
778,342 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,141 GBP2023-12-31
101,150 GBP2022-12-31
Other Taxation & Social Security Payable
Current
232,557 GBP2023-12-31
320,689 GBP2022-12-31
Amount of value-added tax that is payable
Current
34,005 GBP2023-12-31
65,751 GBP2022-12-31
Other Creditors
Current
10,132 GBP2023-12-31
8,714 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,070,153 GBP2023-12-31
817,556 GBP2022-12-31
Amounts owed to directors
Current
184,134 GBP2023-12-31
184,134 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
599,889 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0.001 GBP2023-01-01 ~ 2023-12-31