Average Number of Employees
1602023-01-01 ~ 2023-12-31
1462022-01-01 ~ 2022-12-31
Turnover/Revenue
25,568,808 GBP2023-01-01 ~ 2023-12-31
20,281,273 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-20,669,950 GBP2023-01-01 ~ 2023-12-31
-17,266,956 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,898,858 GBP2023-01-01 ~ 2023-12-31
3,014,317 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,615,825 GBP2023-01-01 ~ 2023-12-31
-2,963,452 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-716,967 GBP2023-01-01 ~ 2023-12-31
50,865 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-746,967 GBP2023-01-01 ~ 2023-12-31
34,847 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,633,211 GBP2023-12-31
2,227,635 GBP2022-12-31
2,211,152 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-594,424 GBP2023-01-01 ~ 2023-12-31
16,483 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,300 GBP2023-01-01 ~ 2023-12-31
16,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,538,220 GBP2023-01-01 ~ 2023-12-31
8,540,755 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,131,174 GBP2023-01-01 ~ 2023-12-31
999,160 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,575,915 GBP2023-01-01 ~ 2023-12-31
10,043,707 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
343,158 GBP2023-01-01 ~ 2023-12-31
296,528 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
439 GBP2023-01-01 ~ 2023-12-31
17,072 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-175,537 GBP2023-01-01 ~ 2023-12-31
6,621 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
44,940 GBP2023-12-31
44,940 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,020 GBP2023-12-31
2,020 GBP2022-12-31
Motor vehicles
32,495 GBP2022-12-31
Computers
192,218 GBP2023-12-31
162,159 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
194,238 GBP2023-12-31
196,674 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-32,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-32,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
224 GBP2022-12-31
Motor vehicles
26,711 GBP2022-12-31
Computers
71,433 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
98,368 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
59,678 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
60,576 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-26,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,122 GBP2023-12-31
Computers
131,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,233 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
898 GBP2023-12-31
1,796 GBP2022-12-31
Computers
61,107 GBP2023-12-31
90,726 GBP2022-12-31
Property, Plant & Equipment
62,005 GBP2023-12-31
98,306 GBP2022-12-31
Motor vehicles
5,784 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,872,816 GBP2023-12-31
2,988,818 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,300,784 GBP2023-12-31
467,679 GBP2022-12-31
Other Debtors
Current
1,025 GBP2023-12-31
Prepayments/Accrued Income
Current
2,524,680 GBP2023-12-31
1,905,410 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
82,542 GBP2023-12-31
82,981 GBP2022-12-31
Debtors
Current
6,781,847 GBP2023-12-31
5,444,888 GBP2022-12-31
Other Remaining Borrowings
Current
1,500,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
526,443 GBP2023-12-31
501,983 GBP2022-12-31
Amounts owed to group undertakings
Current
2,552,251 GBP2023-12-31
813,720 GBP2022-12-31
Taxation/Social Security Payable
Current
924,951 GBP2023-12-31
1,169,437 GBP2022-12-31
Other Creditors
Current
6,711 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,376,007 GBP2023-12-31
762,732 GBP2022-12-31
Creditors
Current
6,879,652 GBP2023-12-31
3,254,583 GBP2022-12-31
Other Remaining Borrowings
Non-current
1,500,000 GBP2022-12-31
Creditors
Non-current
1,500,000 GBP2022-12-31
Total Borrowings
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
82,542 GBP2023-12-31
82,981 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-439 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,889 GBP2023-12-31
77,169 GBP2022-12-31
Between one and five year
53,068 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,889 GBP2023-12-31
130,237 GBP2022-12-31