43999 - Other Specialised Construction Activities N.e.c.
64929 - Other Credit Granting N.e.c.
Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2023-01-31
Turnover/Revenue
102,117,552 GBP2022-02-01 ~ 2023-01-31
52,643,161 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
76,063,368 GBP2022-02-01 ~ 2023-01-31
43,557,857 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
26,054,184 GBP2022-02-01 ~ 2023-01-31
9,085,304 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
1,661,773 GBP2022-02-01 ~ 2023-01-31
827,864 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
24,410,193 GBP2022-02-01 ~ 2023-01-31
8,410,013 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
25,963 GBP2022-02-01 ~ 2023-01-31
2,110 GBP2021-02-01 ~ 2022-01-31
Interest Payable/Similar Charges (Finance Costs)
30,670 GBP2022-02-01 ~ 2023-01-31
673 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
24,405,486 GBP2022-02-01 ~ 2023-01-31
8,411,450 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,613,610 GBP2022-02-01 ~ 2023-01-31
1,644,862 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
19,791,876 GBP2022-02-01 ~ 2023-01-31
6,766,588 GBP2021-02-01 ~ 2022-01-31
Equity
Retained earnings (accumulated losses)
26,430,801 GBP2023-01-31
10,461,675 GBP2022-01-31
4,168,087 GBP2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-3,822,750 GBP2022-02-01 ~ 2023-01-31
-473,000 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
42,595 GBP2023-01-31
63,211 GBP2022-01-31
Fixed Assets - Investments
51 GBP2023-01-31
51 GBP2022-01-31
Fixed Assets
42,646 GBP2023-01-31
63,262 GBP2022-01-31
Debtors
13,914,247 GBP2023-01-31
7,151,455 GBP2022-01-31
Cash at bank and in hand
19,602,629 GBP2023-01-31
6,832,360 GBP2022-01-31
Current Assets
33,516,876 GBP2023-01-31
13,983,815 GBP2022-01-31
Creditors
Current
7,126,282 GBP2023-01-31
3,579,413 GBP2022-01-31
Net Current Assets/Liabilities
26,390,594 GBP2023-01-31
10,404,402 GBP2022-01-31
Total Assets Less Current Liabilities
26,433,240 GBP2023-01-31
10,467,664 GBP2022-01-31
Net Assets/Liabilities
26,430,901 GBP2023-01-31
10,461,775 GBP2022-01-31
Equity
Called up share capital
100 GBP2023-01-31
100 GBP2022-01-31
Equity
26,430,901 GBP2023-01-31
10,461,775 GBP2022-01-31
Wages/Salaries
4,219,918 GBP2022-02-01 ~ 2023-01-31
3,281,755 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
471,532 GBP2022-02-01 ~ 2023-01-31
342,784 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,374 GBP2022-02-01 ~ 2023-01-31
68,115 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
4,767,824 GBP2022-02-01 ~ 2023-01-31
3,692,654 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
1092022-02-01 ~ 2023-01-31
922021-02-01 ~ 2022-01-31
Director Remuneration
202,525 GBP2022-02-01 ~ 2023-01-31
126,879 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,616 GBP2022-02-01 ~ 2023-01-31
25,568 GBP2021-02-01 ~ 2022-01-31
Audit Fees/Expenses
8,150 GBP2022-02-01 ~ 2023-01-31
8,000 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
4,660,223 GBP2022-02-01 ~ 2023-01-31
1,650,000 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
4,637,042 GBP2022-02-01 ~ 2023-01-31
1,598,176 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
132,632 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,037 GBP2023-01-31
69,421 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,616 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Motor vehicles
42,595 GBP2023-01-31
63,211 GBP2022-01-31
Investments in Group Undertakings
Cost valuation
51 GBP2022-01-31
Investments in Group Undertakings
51 GBP2023-01-31
51 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
3,487,892 GBP2023-01-31
2,894,442 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
1,272,934 GBP2023-01-31
399,997 GBP2022-01-31
Other Debtors
Current
876,085 GBP2023-01-31
549,939 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
1,502,953 GBP2023-01-31
300,998 GBP2022-01-31
Prepayments
Current
9,304 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
13,914,247 GBP2023-01-31
7,151,455 GBP2022-01-31
Trade Creditors/Trade Payables
Current
1,933,072 GBP2023-01-31
1,753,925 GBP2022-01-31
Corporation Tax Payable
Current
4,733,381 GBP2023-01-31
1,698,143 GBP2022-01-31
Other Taxation & Social Security Payable
Current
117,246 GBP2023-01-31
101,489 GBP2022-01-31
Other Creditors
Current
310,139 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
14,614 GBP2023-01-31
13,145 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,004 GBP2023-01-31
31,004 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,339 GBP2023-01-31
5,889 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-01-31