Turnover/Revenue
20,663,614 GBP2024-01-01 ~ 2024-12-31
17,042,994 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,209,355 GBP2024-01-01 ~ 2024-12-31
-16,526,720 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
454,259 GBP2024-01-01 ~ 2024-12-31
516,274 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-2,153,902 GBP2024-01-01 ~ 2024-12-31
-1,839,809 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-965,069 GBP2024-01-01 ~ 2024-12-31
-965,462 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,345,583 GBP2024-01-01 ~ 2024-12-31
-3,382,808 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,611,782 GBP2024-01-01 ~ 2024-12-31
1,897,972 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
282,114 GBP2024-01-01 ~ 2024-12-31
-234,061 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,329,668 GBP2024-01-01 ~ 2024-12-31
1,663,911 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
4,261,268 GBP2024-12-31
3,838,554 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,301,814 GBP2024-12-31
5,905,764 GBP2023-12-31
Current Assets
9,253,115 GBP2024-12-31
12,288,601 GBP2023-12-31
Total assets
13,514,383 GBP2024-12-31
16,127,155 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,763,462 GBP2024-12-31
3,093,130 GBP2023-12-31
1,429,219 GBP2022-12-31
Equity
1,763,562 GBP2024-12-31
3,093,230 GBP2023-12-31
1,429,319 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,673,813 GBP2024-12-31
-12,982,453 GBP2023-12-31
Total liabilities
-11,750,821 GBP2024-12-31
-13,033,925 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,329,668 GBP2024-01-01 ~ 2024-12-31
1,663,911 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
42,768 GBP2024-01-01 ~ 2024-12-31
36,952 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,619,247 GBP2024-01-01 ~ 2024-12-31
1,352,473 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
140,741 GBP2024-01-01 ~ 2024-12-31
194,291 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Wages/Salaries
1,413,555 GBP2024-01-01 ~ 2024-12-31
1,127,279 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
205,692 GBP2024-01-01 ~ 2024-12-31
225,194 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
402,946 GBP2024-01-01 ~ 2024-12-31
-446,023 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
64,324 GBP2024-12-31
54,966 GBP2023-12-31
Computers
78,471 GBP2024-12-31
77,614 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,945,602 GBP2024-12-31
1,689,973 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
55,029 GBP2024-12-31
47,232 GBP2023-12-31
Computers
77,722 GBP2024-12-31
77,260 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,724,185 GBP2024-12-31
1,583,444 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
7,797 GBP2024-01-01 ~ 2024-12-31
Computers
462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,741 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
77,008 GBP2024-12-31
51,472 GBP2023-12-31
Deferred Tax Liabilities
77,008 GBP2024-12-31
51,472 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,027,318 GBP2024-12-31
5,138,513 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
186,111 GBP2024-12-31
90,108 GBP2023-12-31
Cash and Cash Equivalents
4,951,301 GBP2024-12-31
6,382,837 GBP2023-12-31
Number of Shares Issued (Fully Paid)
100 shares2024-12-31
Nominal value of allotted share capital
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31