Turnover/Revenue
17,042,994 GBP2023-01-01 ~ 2023-12-31
15,028,141 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,526,720 GBP2023-01-01 ~ 2023-12-31
-13,328,935 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
516,274 GBP2023-01-01 ~ 2023-12-31
1,699,206 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,839,809 GBP2023-01-01 ~ 2023-12-31
-1,226,857 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-965,462 GBP2023-01-01 ~ 2023-12-31
-929,868 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-3,382,808 GBP2023-01-01 ~ 2023-12-31
-1,437,480 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,663,911 GBP2023-01-01 ~ 2023-12-31
881,680 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
6,382,837 GBP2023-12-31
11,079,968 GBP2022-12-31
Current Assets
12,288,601 GBP2023-12-31
15,063,117 GBP2022-12-31
Total assets
16,127,155 GBP2023-12-31
18,318,175 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
3,093,130 GBP2023-12-31
1,429,219 GBP2022-12-31
5,872,539 GBP2021-12-31
Equity
3,093,230 GBP2023-12-31
1,429,319 GBP2022-12-31
5,872,639 GBP2021-12-31
Total liabilities
-13,033,925 GBP2023-12-31
-16,888,856 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,663,911 GBP2023-01-01 ~ 2023-12-31
881,680 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,663,911 GBP2023-01-01 ~ 2023-12-31
881,680 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,325,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-5,325,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
194,291 GBP2023-01-01 ~ 2023-12-31
261,248 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
34,451 GBP2023-01-01 ~ 2023-12-31
32,167 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,352,473 GBP2023-01-01 ~ 2023-12-31
1,083,448 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Wages/Salaries
1,127,279 GBP2023-01-01 ~ 2023-12-31
924,159 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
225,194 GBP2023-01-01 ~ 2023-12-31
159,289 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-213,239 GBP2023-01-01 ~ 2023-12-31
-264,448 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-446,023 GBP2023-01-01 ~ 2023-12-31
-215,925 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
54,966 GBP2023-12-31
45,799 GBP2022-12-31
40,932 GBP2021-12-31
Computers
77,614 GBP2023-12-31
77,083 GBP2022-12-31
77,083 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,689,973 GBP2023-12-31
1,536,984 GBP2022-12-31
1,523,378 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
47,232 GBP2023-12-31
41,335 GBP2022-12-31
37,115 GBP2021-12-31
Computers
77,260 GBP2023-12-31
51,388 GBP2022-12-31
25,694 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,583,444 GBP2023-12-31
1,389,153 GBP2022-12-31
1,127,905 GBP2021-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
261,248 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
5,897 GBP2023-01-01 ~ 2023-12-31
Computers
25,872 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,291 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
51,472 GBP2023-12-31
29,154 GBP2022-12-31
52,729 GBP2021-12-31
Net Deferred Tax Liability/Asset
51,472 GBP2023-12-31
29,154 GBP2022-12-31
Amounts Owed By Related Parties
Current
90,153 GBP2023-12-31
28,867 GBP2022-12-31
Prepayments
Current
250,832 GBP2023-12-31
353,991 GBP2022-12-31
Trade Creditors/Trade Payables
Current
32,658 GBP2023-12-31
180,480 GBP2022-12-31
Taxation/Social Security Payable
Current
308,770 GBP2023-12-31
254,127 GBP2022-12-31
Number of Shares Issued (Fully Paid)
100 shares2023-12-31
Nominal value of allotted share capital
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31