Intangible Assets
1,186,685 GBP2023-10-31
568,843 GBP2022-10-31
Property, Plant & Equipment
128,675 GBP2023-10-31
114,095 GBP2022-10-31
Fixed Assets
1,315,360 GBP2023-10-31
682,938 GBP2022-10-31
Total Inventories
87,509 GBP2023-10-31
42,047 GBP2022-10-31
Debtors
398,840 GBP2023-10-31
243,554 GBP2022-10-31
Cash at bank and in hand
181,939 GBP2023-10-31
134,607 GBP2022-10-31
Current Assets
668,288 GBP2023-10-31
420,208 GBP2022-10-31
Creditors
Current
471,531 GBP2023-10-31
809,074 GBP2022-10-31
Net Current Assets/Liabilities
196,757 GBP2023-10-31
-388,866 GBP2022-10-31
Total Assets Less Current Liabilities
1,512,117 GBP2023-10-31
294,072 GBP2022-10-31
Net Assets/Liabilities
331,656 GBP2023-10-31
269,599 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
331,556 GBP2023-10-31
269,499 GBP2022-10-31
Equity
331,656 GBP2023-10-31
269,599 GBP2022-10-31
Average Number of Employees
172022-11-01 ~ 2023-10-31
132021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,323,990 GBP2023-10-31
609,475 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
137,305 GBP2023-10-31
40,632 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
96,673 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
1,186,685 GBP2023-10-31
568,843 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,789 GBP2023-10-31
30,013 GBP2022-10-31
Plant and equipment
90,052 GBP2023-10-31
62,610 GBP2022-10-31
Furniture and fittings
65,871 GBP2023-10-31
62,972 GBP2022-10-31
Motor vehicles
23,249 GBP2023-10-31
23,249 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
221,961 GBP2023-10-31
178,844 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,160 GBP2023-10-31
1,335 GBP2022-10-31
Plant and equipment
30,339 GBP2023-10-31
10,435 GBP2022-10-31
Furniture and fittings
39,820 GBP2023-10-31
35,440 GBP2022-10-31
Motor vehicles
18,967 GBP2023-10-31
17,539 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,286 GBP2023-10-31
64,749 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,825 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
19,904 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
4,380 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
1,428 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,537 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
38,629 GBP2023-10-31
28,678 GBP2022-10-31
Plant and equipment
59,713 GBP2023-10-31
52,175 GBP2022-10-31
Furniture and fittings
26,051 GBP2023-10-31
27,532 GBP2022-10-31
Motor vehicles
4,282 GBP2023-10-31
5,710 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
287,616 GBP2023-10-31
171,158 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
111,224 GBP2023-10-31
72,396 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
398,840 GBP2023-10-31
243,554 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
29,500 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
2,832 GBP2023-10-31
1,824 GBP2022-10-31
Trade Creditors/Trade Payables
Current
335,349 GBP2023-10-31
243,380 GBP2022-10-31
Other Taxation & Social Security Payable
Current
58,149 GBP2023-10-31
35,674 GBP2022-10-31
Other Creditors
Current
45,701 GBP2023-10-31
528,196 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
1,159,107 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
3,119 GBP2022-10-31
Bank Borrowings
Secured
1,188,607 GBP2023-10-31
Total Borrowings
Secured
1,191,439 GBP2023-10-31
4,943 GBP2022-10-31