Turnover/Revenue
14,862,433 GBP2024-01-01 ~ 2024-12-31
13,482,944 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,154,222 GBP2024-01-01 ~ 2024-12-31
-5,259,568 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,708,211 GBP2024-01-01 ~ 2024-12-31
8,223,376 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-101,998 GBP2024-01-01 ~ 2024-12-31
-69,776 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,593,947 GBP2024-01-01 ~ 2024-12-31
-4,231,694 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
5,080,676 GBP2024-01-01 ~ 2024-12-31
3,921,906 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,036 GBP2024-01-01 ~ 2024-12-31
2,222 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,082,712 GBP2024-01-01 ~ 2024-12-31
3,924,128 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,851,821 GBP2024-01-01 ~ 2024-12-31
3,104,128 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
5,851,821 GBP2024-01-01 ~ 2024-12-31
3,104,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
54,513 GBP2024-12-31
45,417 GBP2023-12-31
Fixed Assets - Investments
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Fixed Assets
70,513 GBP2024-12-31
61,417 GBP2023-12-31
Debtors
3,179,176 GBP2024-12-31
2,309,533 GBP2023-12-31
Cash at bank and in hand
2,233,313 GBP2024-12-31
1,607,769 GBP2023-12-31
Current Assets
5,412,489 GBP2024-12-31
3,917,302 GBP2023-12-31
Net Current Assets/Liabilities
2,883,641 GBP2024-12-31
2,181,314 GBP2023-12-31
Total Assets Less Current Liabilities
2,954,154 GBP2024-12-31
2,242,731 GBP2023-12-31
Net Assets/Liabilities
2,943,721 GBP2024-12-31
2,232,298 GBP2023-12-31
Equity
Called up share capital
15 GBP2024-12-31
15 GBP2024-01-01
15 GBP2023-12-31
Share premium
18,713 GBP2024-12-31
18,713 GBP2024-01-01
18,713 GBP2023-12-31
Retained earnings (accumulated losses)
2,924,993 GBP2024-12-31
2,213,570 GBP2024-01-01
2,213,570 GBP2023-12-31
Equity
2,943,721 GBP2024-12-31
2,232,298 GBP2024-01-01
2,232,298 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,851,821 GBP2024-01-01 ~ 2024-12-31
3,104,128 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,140,398 GBP2024-01-01 ~ 2024-12-31
-2,600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,140,398 GBP2024-01-01 ~ 2024-12-31
-2,600,000 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
1042024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Average Number of Employees
1042024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Current Tax for the Period
-769,109 GBP2024-01-01 ~ 2024-12-31
820,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,270,678 GBP2024-01-01 ~ 2024-12-31
981,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
295,844 GBP2024-12-31
236,009 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
295,844 GBP2024-12-31
236,009 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
241,331 GBP2024-12-31
190,592 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,331 GBP2024-12-31
190,592 GBP2024-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Tools/Equipment for furniture and fittings
50,739 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,739 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
54,513 GBP2024-12-31
45,417 GBP2023-12-31
Investments in Subsidiaries
Cost valuation
16,000 GBP2024-12-31
16,000 GBP2024-01-01
Investments in Subsidiaries
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Trade Debtors/Trade Receivables
1,238,615 GBP2024-12-31
1,697,307 GBP2023-12-31
Amounts owed by group undertakings and participating interests
366,070 GBP2024-12-31
10,000 GBP2023-12-31
Amount of corporation tax that is recoverable
815,528 GBP2024-12-31
Other Debtors
2,170 GBP2024-12-31
2,170 GBP2023-12-31
Prepayments/Accrued Income
756,793 GBP2024-12-31
600,056 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
316,414 GBP2024-12-31
280,219 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
65,996 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
663,652 GBP2024-12-31
496,997 GBP2023-12-31
Other Creditors
Amounts falling due within one year
14,042 GBP2024-12-31
11,186 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,534,740 GBP2024-12-31
881,590 GBP2023-12-31
Net Deferred Tax Liability/Asset
10,433 GBP2024-12-31
10,433 GBP2024-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
10,433 GBP2024-12-31
10,433 GBP2023-12-31
Deferred Tax Liabilities
10,433 GBP2024-12-31
10,433 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.0001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145,504 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
15 GBP2024-01-01 ~ 2024-12-31
15 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
15 GBP2024-01-01 ~ 2024-12-31
15 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
5,140,398 GBP2024-01-01 ~ 2024-12-31
2,600,000 GBP2023-01-01 ~ 2023-12-31