Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Intangible Assets
9,625 GBP2025-03-31
Property, Plant & Equipment
205,141 GBP2025-03-31
24,275 GBP2024-03-31
Fixed Assets
214,766 GBP2025-03-31
24,275 GBP2024-03-31
Total Inventories
129,367 GBP2025-03-31
118,780 GBP2024-03-31
Debtors
Current
800,878 GBP2025-03-31
543,180 GBP2024-03-31
Cash at bank and in hand
229,840 GBP2025-03-31
308,278 GBP2024-03-31
Current Assets
1,160,085 GBP2025-03-31
970,238 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-699,986 GBP2025-03-31
Net Current Assets/Liabilities
460,099 GBP2025-03-31
276,198 GBP2024-03-31
Total Assets Less Current Liabilities
674,865 GBP2025-03-31
300,473 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-80,577 GBP2025-03-31
Net Assets/Liabilities
559,402 GBP2025-03-31
281,904 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
Retained earnings (accumulated losses)
559,401 GBP2025-03-31
281,903 GBP2024-03-31
Equity
559,402 GBP2025-03-31
281,904 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Furniture and fittings
332024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Development expenditure
10,500 GBP2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
875 GBP2025-03-31
Intangible Assets
Development expenditure
9,625 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
69,136 GBP2025-03-31
10,190 GBP2024-03-31
Furniture and fittings
10,149 GBP2025-03-31
4,494 GBP2024-03-31
Computers
6,343 GBP2025-03-31
2,190 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-518 GBP2024-04-01 ~ 2025-03-31
Computers
-418 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
133,702 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,985 GBP2025-03-31
1,222 GBP2024-03-31
Furniture and fittings
3,843 GBP2025-03-31
1,564 GBP2024-03-31
Computers
1,353 GBP2025-03-31
933 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,763 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
2,797 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
420 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-518 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,753 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
60,151 GBP2025-03-31
8,968 GBP2024-03-31
Motor vehicles
121,949 GBP2025-03-31
Furniture and fittings
6,306 GBP2025-03-31
2,930 GBP2024-03-31
Computers
4,990 GBP2025-03-31
1,257 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
234,114 GBP2025-03-31
28,428 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-936 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,973 GBP2025-03-31
4,153 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
25,338 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-518 GBP2024-04-01 ~ 2025-03-31
Value of work in progress
129,367 GBP2025-03-31
118,780 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
398,951 GBP2025-03-31
318,016 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
52,535 GBP2025-03-31
21,877 GBP2024-03-31
Other Debtors
Current
339,859 GBP2025-03-31
198,966 GBP2024-03-31
Prepayments/Accrued Income
Current
9,533 GBP2025-03-31
4,321 GBP2024-03-31
Cash and Cash Equivalents
229,840 GBP2025-03-31
308,278 GBP2024-03-31
Bank Borrowings
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
63,100 GBP2025-03-31
20,107 GBP2024-03-31
Amounts owed to group undertakings
Current
453,620 GBP2025-03-31
499,742 GBP2024-03-31
Corporation Tax Payable
Current
64,774 GBP2025-03-31
126,735 GBP2024-03-31
Taxation/Social Security Payable
Current
6,332 GBP2025-03-31
12,393 GBP2024-03-31
Other Creditors
Current
25,423 GBP2025-03-31
23,892 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
76,737 GBP2025-03-31
1,171 GBP2024-03-31
Creditors
Current
699,986 GBP2025-03-31
694,040 GBP2024-03-31
Bank Borrowings
Non-current
2,500 GBP2025-03-31
12,500 GBP2024-03-31
Amounts owed to group undertakings
Non-current
78,077 GBP2025-03-31
Creditors
Non-current
80,577 GBP2025-03-31
12,500 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
2,500 GBP2025-03-31
Total Borrowings
12,500 GBP2025-03-31
22,500 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,817 GBP2024-04-01 ~ 2025-03-31
-6,069 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
34,886 GBP2025-03-31
6,069 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31