72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Cost of Sales
-1,875,330 GBP2023-01-01 ~ 2023-12-31
-1,610,652 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,115,799 GBP2023-01-01 ~ 2023-12-31
-7,546,911 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,833,808 GBP2023-01-01 ~ 2023-12-31
-2,378,972 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,925,535 GBP2023-01-01 ~ 2023-12-31
-2,418,865 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-2,925,535 GBP2023-01-01 ~ 2023-12-31
-2,418,865 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
5,922,442 GBP2023-12-31
5,166,332 GBP2022-12-31
Property, Plant & Equipment
78,381 GBP2023-12-31
78,879 GBP2022-12-31
Fixed Assets
6,000,823 GBP2023-12-31
5,245,211 GBP2022-12-31
Debtors
1,759,476 GBP2023-12-31
2,087,217 GBP2022-12-31
Cash at bank and in hand
3,135,101 GBP2023-12-31
2,898,303 GBP2022-12-31
Current Assets
4,894,577 GBP2023-12-31
4,985,520 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,869,253 GBP2023-12-31
-1,785,901 GBP2022-12-31
Net Current Assets/Liabilities
3,025,324 GBP2023-12-31
3,199,619 GBP2022-12-31
Total Assets Less Current Liabilities
9,026,147 GBP2023-12-31
8,444,830 GBP2022-12-31
Equity
Called up share capital
4,562 GBP2023-12-31
4,562 GBP2022-12-31
4,562 GBP2021-12-31
Share premium
7,356,593 GBP2023-12-31
7,356,593 GBP2022-12-31
7,356,593 GBP2021-12-31
Retained earnings (accumulated losses)
1,664,992 GBP2023-12-31
1,083,675 GBP2022-12-31
-2,516,379 GBP2021-12-31
Equity
9,026,147 GBP2023-12-31
8,444,830 GBP2022-12-31
4,844,776 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,925,535 GBP2023-01-01 ~ 2023-12-31
-2,418,865 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,075 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
792023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Wages/Salaries
4,761,508 GBP2023-01-01 ~ 2023-12-31
4,062,210 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
257,671 GBP2023-01-01 ~ 2023-12-31
193,202 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,490,192 GBP2023-01-01 ~ 2023-12-31
4,675,320 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
475,000 GBP2023-01-01 ~ 2023-12-31
460,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
167,498 GBP2023-12-31
158,698 GBP2022-12-31
Development expenditure
12,095,462 GBP2023-12-31
11,200,376 GBP2022-12-31
Intangible Assets - Gross Cost
13,950,143 GBP2023-12-31
11,921,005 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
7,888,395 GBP2023-12-31
6,633,535 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,027,701 GBP2023-12-31
6,754,673 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,254,860 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,273,028 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
4,207,067 GBP2023-12-31
4,566,841 GBP2022-12-31
Intangible Assets
5,922,442 GBP2023-12-31
5,166,332 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
99,984 GBP2023-12-31
99,984 GBP2022-12-31
Furniture and fittings
66,460 GBP2023-12-31
51,548 GBP2022-12-31
Computers
197,395 GBP2023-12-31
220,545 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
363,839 GBP2023-12-31
372,077 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-55,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-55,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
98,143 GBP2023-12-31
94,987 GBP2022-12-31
Furniture and fittings
51,450 GBP2023-12-31
37,476 GBP2022-12-31
Computers
135,865 GBP2023-12-31
160,735 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,458 GBP2023-12-31
293,198 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,156 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
13,974 GBP2023-01-01 ~ 2023-12-31
Computers
30,548 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-55,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,841 GBP2023-12-31
4,997 GBP2022-12-31
Furniture and fittings
15,010 GBP2023-12-31
14,072 GBP2022-12-31
Computers
61,530 GBP2023-12-31
59,810 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
596,562 GBP2023-12-31
884,071 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
454,407 GBP2023-12-31
170,070 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,272 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
202,481 GBP2022-12-31
Prepayments/Accrued Income
Current
707,235 GBP2023-12-31
477,090 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,759,476 GBP2023-12-31
2,087,217 GBP2022-12-31
Trade Creditors/Trade Payables
Current
441,313 GBP2023-12-31
368,504 GBP2022-12-31
Other Taxation & Social Security Payable
Current
164,417 GBP2023-12-31
121,322 GBP2022-12-31
Other Creditors
Current
129,464 GBP2023-12-31
233,429 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,134,059 GBP2023-12-31
1,062,646 GBP2022-12-31
Creditors
Current
1,869,253 GBP2023-12-31
1,785,901 GBP2022-12-31
Equity
Called up share capital
4,562 GBP2023-12-31
4,562 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,596 GBP2023-12-31
50,982 GBP2022-12-31
Between two and five year
82,500 GBP2023-12-31
443 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
149,096 GBP2023-12-31
51,425 GBP2022-12-31