72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Cost of Sales
-3,308,021 GBP2024-01-01 ~ 2024-12-31
-2,544,166 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,663,364 GBP2024-01-01 ~ 2024-12-31
-7,446,963 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,962 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,000,418 GBP2024-01-01 ~ 2024-12-31
-2,833,808 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-3,091,858 GBP2024-01-01 ~ 2024-12-31
-2,925,535 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-3,091,858 GBP2024-01-01 ~ 2024-12-31
-2,925,535 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
5,369,425 GBP2024-12-31
5,922,442 GBP2023-12-31
Property, Plant & Equipment
56,564 GBP2024-12-31
78,381 GBP2023-12-31
Fixed Assets
5,425,989 GBP2024-12-31
6,000,823 GBP2023-12-31
Debtors
2,211,097 GBP2024-12-31
1,759,476 GBP2023-12-31
Cash at bank and in hand
1,601,049 GBP2024-12-31
3,135,101 GBP2023-12-31
Current Assets
3,812,146 GBP2024-12-31
4,894,577 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,596,344 GBP2024-12-31
-1,869,253 GBP2023-12-31
Net Current Assets/Liabilities
1,215,802 GBP2024-12-31
3,025,324 GBP2023-12-31
Total Assets Less Current Liabilities
6,641,791 GBP2024-12-31
9,026,147 GBP2023-12-31
Equity
Called up share capital
4,562 GBP2024-12-31
4,562 GBP2023-12-31
4,562 GBP2022-12-31
Share premium
7,356,593 GBP2024-12-31
7,356,593 GBP2023-12-31
7,356,593 GBP2022-12-31
Retained earnings (accumulated losses)
-719,364 GBP2024-12-31
1,664,992 GBP2023-12-31
1,083,675 GBP2022-12-31
Equity
6,641,791 GBP2024-12-31
9,026,147 GBP2023-12-31
8,444,830 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-3,091,858 GBP2024-01-01 ~ 2024-12-31
-2,925,535 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,675 GBP2024-01-01 ~ 2024-12-31
12,075 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Wages/Salaries
5,078,627 GBP2024-01-01 ~ 2024-12-31
4,761,508 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
285,021 GBP2024-01-01 ~ 2024-12-31
257,671 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,862,697 GBP2024-01-01 ~ 2024-12-31
5,490,192 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
429,450 GBP2024-01-01 ~ 2024-12-31
475,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
176,298 GBP2024-12-31
167,498 GBP2023-12-31
Development expenditure
7,940,669 GBP2024-12-31
12,095,462 GBP2023-12-31
Intangible Assets - Gross Cost
9,587,595 GBP2024-12-31
13,950,143 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,058,769 GBP2024-12-31
7,888,395 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,218,170 GBP2024-12-31
8,027,701 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,607,720 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,627,815 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
3,881,900 GBP2024-12-31
4,207,067 GBP2023-12-31
Intangible Assets
5,369,425 GBP2024-12-31
5,922,442 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
102,403 GBP2024-12-31
99,984 GBP2023-12-31
Furniture and fittings
70,530 GBP2024-12-31
66,460 GBP2023-12-31
Computers
204,898 GBP2024-12-31
197,395 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
377,831 GBP2024-12-31
363,839 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-5,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,109 GBP2024-12-31
98,143 GBP2023-12-31
Furniture and fittings
56,572 GBP2024-12-31
51,450 GBP2023-12-31
Computers
164,586 GBP2024-12-31
135,865 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,267 GBP2024-12-31
285,458 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,966 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,122 GBP2024-01-01 ~ 2024-12-31
Computers
33,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,052 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-5,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,294 GBP2024-12-31
1,841 GBP2023-12-31
Furniture and fittings
13,958 GBP2024-12-31
15,010 GBP2023-12-31
Computers
40,312 GBP2024-12-31
61,530 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
991,884 GBP2024-12-31
596,562 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
558,658 GBP2024-12-31
454,407 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
1,272 GBP2023-12-31
Other Debtors
Current
52,174 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
608,381 GBP2024-12-31
707,235 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,211,097 GBP2024-12-31
1,759,476 GBP2023-12-31
Trade Creditors/Trade Payables
Current
340,702 GBP2024-12-31
441,313 GBP2023-12-31
Other Taxation & Social Security Payable
Current
166,790 GBP2024-12-31
164,417 GBP2023-12-31
Other Creditors
Current
91,562 GBP2024-12-31
129,464 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,993,807 GBP2024-12-31
1,134,059 GBP2023-12-31
Creditors
Current
2,596,344 GBP2024-12-31
1,869,253 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
284,730 shares2024-12-31
284,730 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
171,429 shares2024-12-31
171,429 shares2023-12-31
Equity
Called up share capital
4,562 GBP2024-12-31
4,562 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,612 GBP2024-12-31
66,596 GBP2023-12-31
Between two and five year
16,653 GBP2024-12-31
82,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,265 GBP2024-12-31
149,096 GBP2023-12-31