Intangible Assets
0 GBP2026-01-31
0 GBP2025-01-31
Property, Plant & Equipment
78,703 GBP2026-01-31
74,672 GBP2025-01-31
Debtors
231,288 GBP2026-01-31
210,539 GBP2025-01-31
Cash at bank and in hand
607,325 GBP2026-01-31
438,786 GBP2025-01-31
Current Assets
866,686 GBP2026-01-31
649,325 GBP2025-01-31
Net Current Assets/Liabilities
396,171 GBP2026-01-31
185,426 GBP2025-01-31
Total Assets Less Current Liabilities
474,874 GBP2026-01-31
260,098 GBP2025-01-31
Creditors
Non-current
-53,418 GBP2026-01-31
-67,233 GBP2025-01-31
Net Assets/Liabilities
410,008 GBP2026-01-31
245,464 GBP2025-01-31
Equity
Called up share capital
268 GBP2026-01-31
268 GBP2025-01-31
Share premium
148,956 GBP2026-01-31
148,956 GBP2025-01-31
Retained earnings (accumulated losses)
260,784 GBP2026-01-31
96,240 GBP2025-01-31
Equity
410,008 GBP2026-01-31
245,464 GBP2025-01-31
Average Number of Employees
342025-02-01 ~ 2026-01-31
342024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
39,885 GBP2026-01-31
20,886 GBP2025-01-31
Computers
43,958 GBP2026-01-31
29,339 GBP2025-01-31
Motor vehicles
75,280 GBP2026-01-31
75,280 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
159,123 GBP2026-01-31
125,505 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,187 GBP2026-01-31
12,085 GBP2025-01-31
Computers
28,917 GBP2026-01-31
19,421 GBP2025-01-31
Motor vehicles
33,316 GBP2026-01-31
19,327 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,420 GBP2026-01-31
50,833 GBP2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,102 GBP2025-02-01 ~ 2026-01-31
Computers
9,496 GBP2025-02-01 ~ 2026-01-31
Motor vehicles
13,989 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,587 GBP2025-02-01 ~ 2026-01-31
Property, Plant & Equipment
Furniture and fittings
21,698 GBP2026-01-31
8,801 GBP2025-01-31
Computers
15,041 GBP2026-01-31
9,918 GBP2025-01-31
Motor vehicles
41,964 GBP2026-01-31
55,953 GBP2025-01-31
Trade Debtors/Trade Receivables
Current
166,531 GBP2026-01-31
156,993 GBP2025-01-31
Other Debtors
Current
4,563 GBP2026-01-31
2,858 GBP2025-01-31
Prepayments/Accrued Income
Current
60,194 GBP2026-01-31
50,688 GBP2025-01-31
Bank Borrowings/Overdrafts
Current
4,415 GBP2026-01-31
10,400 GBP2025-01-31
Trade Creditors/Trade Payables
Current
27,007 GBP2026-01-31
26,157 GBP2025-01-31
Corporation Tax Payable
Current
12,165 GBP2026-01-31
0 GBP2025-01-31
Other Taxation & Social Security Payable
Current
160,838 GBP2026-01-31
146,827 GBP2025-01-31
Other Creditors
Current
266,090 GBP2026-01-31
280,515 GBP2025-01-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2026-01-31
4,411 GBP2025-01-31
Other Creditors
Non-current
53,418 GBP2026-01-31
62,822 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,880 GBP2026-01-31
25,380 GBP2025-01-31
Between two and five year
64,770 GBP2026-01-31
66,150 GBP2025-01-31
More than five year
5,500 GBP2026-01-31
0 GBP2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,150 GBP2026-01-31
91,530 GBP2025-01-31