Intangible Assets
60,000 GBP2024-03-31
67,540 GBP2023-03-31
Property, Plant & Equipment
14,312 GBP2024-03-31
17,000 GBP2023-03-31
Fixed Assets
74,312 GBP2024-03-31
84,540 GBP2023-03-31
Total Inventories
33,384 GBP2024-03-31
35,384 GBP2023-03-31
Debtors
170,489 GBP2024-03-31
175,129 GBP2023-03-31
Cash at bank and in hand
96,682 GBP2024-03-31
145,665 GBP2023-03-31
Current Assets
300,555 GBP2024-03-31
356,178 GBP2023-03-31
Creditors
-160,568 GBP2024-03-31
-229,063 GBP2023-03-31
Net Current Assets/Liabilities
139,987 GBP2024-03-31
127,115 GBP2023-03-31
Total Assets Less Current Liabilities
214,299 GBP2024-03-31
211,655 GBP2023-03-31
Creditors
Non-current
-12,417 GBP2024-03-31
-22,669 GBP2023-03-31
Net Assets/Liabilities
201,882 GBP2024-03-31
188,986 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
200,882 GBP2024-03-31
187,986 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Development expenditure
401 GBP2024-03-31
401 GBP2023-03-31
Intangible Assets - Gross Cost
150,401 GBP2024-03-31
150,401 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2024-03-31
82,500 GBP2023-03-31
Development expenditure
401 GBP2024-03-31
361 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
90,401 GBP2024-03-31
82,861 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,500 GBP2023-04-01 ~ 2024-03-31
Development expenditure
40 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
7,540 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
60,000 GBP2024-03-31
67,500 GBP2023-03-31
Development expenditure
40 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,785 GBP2024-03-31
55,344 GBP2023-03-31
Motor vehicles
8,476 GBP2024-03-31
8,688 GBP2023-03-31
Furniture and fittings
6,169 GBP2024-03-31
5,690 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
70,430 GBP2024-03-31
69,722 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,288 GBP2024-03-31
40,161 GBP2023-03-31
Motor vehicles
8,175 GBP2024-03-31
8,278 GBP2023-03-31
Furniture and fittings
4,655 GBP2024-03-31
4,283 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,118 GBP2024-03-31
52,722 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,127 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
100 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
372 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,599 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-203 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-203 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
12,497 GBP2024-03-31
15,183 GBP2023-03-31
Motor vehicles
301 GBP2024-03-31
410 GBP2023-03-31
Furniture and fittings
1,514 GBP2024-03-31
1,407 GBP2023-03-31
Finished Goods
33,384 GBP2024-03-31
35,384 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
167,455 GBP2024-03-31
167,955 GBP2023-03-31
Trade Creditors/Trade Payables
Current
26,516 GBP2024-03-31
32,527 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
9,700 GBP2023-03-31
Other Taxation & Social Security Payable
Current
31,596 GBP2024-03-31
34,992 GBP2023-03-31
Creditors
Current
160,568 GBP2024-03-31
229,063 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
12,417 GBP2024-03-31
22,669 GBP2023-03-31