Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Class 4 ordinary share
12024-06-01 ~ 2025-05-31
Intangible Assets
406,853 GBP2025-05-31
406,853 GBP2024-05-31
Property, Plant & Equipment
16,540 GBP2025-05-31
16,864 GBP2024-05-31
Fixed Assets - Investments
12,003 GBP2025-05-31
12,003 GBP2024-05-31
Fixed Assets
435,396 GBP2025-05-31
435,720 GBP2024-05-31
Total Inventories
74,315 GBP2025-05-31
45,512 GBP2024-05-31
Debtors
97,151 GBP2025-05-31
77,035 GBP2024-05-31
Cash at bank and in hand
49,509 GBP2025-05-31
81,282 GBP2024-05-31
Current Assets
220,975 GBP2025-05-31
203,829 GBP2024-05-31
Creditors
Current
134,564 GBP2025-05-31
142,714 GBP2024-05-31
Net Current Assets/Liabilities
86,411 GBP2025-05-31
61,115 GBP2024-05-31
Total Assets Less Current Liabilities
521,807 GBP2025-05-31
496,835 GBP2024-05-31
Creditors
Non-current
286,620 GBP2025-05-31
303,918 GBP2024-05-31
Net Assets/Liabilities
235,187 GBP2025-05-31
192,917 GBP2024-05-31
Equity
Called up share capital
15,601 GBP2025-05-31
15,601 GBP2024-05-31
Share premium
66,364 GBP2025-05-31
66,364 GBP2024-05-31
Retained earnings (accumulated losses)
153,222 GBP2025-05-31
110,952 GBP2024-05-31
Equity
235,187 GBP2025-05-31
192,917 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
813,966 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
407,113 GBP2024-05-31
Intangible Assets
Net goodwill
406,853 GBP2025-05-31
406,853 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
22,298 GBP2025-05-31
22,298 GBP2024-05-31
Computers
48,089 GBP2025-05-31
47,930 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
70,387 GBP2025-05-31
70,228 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,073 GBP2025-05-31
6,973 GBP2024-05-31
Computers
46,774 GBP2025-05-31
46,391 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,847 GBP2025-05-31
53,364 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
100 GBP2024-06-01 ~ 2025-05-31
Computers
383 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
483 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
15,225 GBP2025-05-31
15,325 GBP2024-05-31
Computers
1,315 GBP2025-05-31
1,539 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
3 GBP2024-05-31
Other Investments Other Than Loans
Cost valuation
12,000 GBP2024-05-31
Investments in Group Undertakings
3 GBP2025-05-31
3 GBP2024-05-31
Other Investments Other Than Loans
12,000 GBP2025-05-31
12,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
94,799 GBP2025-05-31
74,683 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
2,352 GBP2025-05-31
2,352 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
97,151 GBP2025-05-31
77,035 GBP2024-05-31
Trade Creditors/Trade Payables
Current
24,362 GBP2025-05-31
17,545 GBP2024-05-31
Amounts owed to group undertakings
Current
3,500 GBP2025-05-31
Other Taxation & Social Security Payable
Current
84,599 GBP2025-05-31
87,010 GBP2024-05-31
Other Creditors
Current
22,103 GBP2025-05-31
38,159 GBP2024-05-31
Amounts owed to group undertakings
Non-current
909 GBP2025-05-31
927 GBP2024-05-31
Other Creditors
Non-current
285,711 GBP2025-05-31
302,991 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,201 shares2025-05-31
Class 3 ordinary share
100 shares2025-05-31
Class 4 ordinary share
100 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
42,270 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
42,270 GBP2024-06-01 ~ 2025-05-31