Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Class 3 ordinary share
12022-06-01 ~ 2023-05-31
Class 4 ordinary share
12022-06-01 ~ 2023-05-31
Intangible Assets
406,853 GBP2023-05-31
406,853 GBP2022-05-31
Property, Plant & Equipment
17,885 GBP2023-05-31
19,151 GBP2022-05-31
Fixed Assets - Investments
12,003 GBP2023-05-31
12,003 GBP2022-05-31
Fixed Assets
436,741 GBP2023-05-31
438,007 GBP2022-05-31
Total Inventories
131,201 GBP2023-05-31
110,568 GBP2022-05-31
Debtors
97,283 GBP2023-05-31
104,131 GBP2022-05-31
Cash at bank and in hand
96,507 GBP2023-05-31
134,159 GBP2022-05-31
Current Assets
324,991 GBP2023-05-31
348,858 GBP2022-05-31
Creditors
Current
173,315 GBP2023-05-31
176,620 GBP2022-05-31
Net Current Assets/Liabilities
151,676 GBP2023-05-31
172,238 GBP2022-05-31
Total Assets Less Current Liabilities
588,417 GBP2023-05-31
610,245 GBP2022-05-31
Creditors
Non-current
349,936 GBP2023-05-31
377,562 GBP2022-05-31
Net Assets/Liabilities
238,481 GBP2023-05-31
232,683 GBP2022-05-31
Equity
Called up share capital
15,601 GBP2023-05-31
15,601 GBP2022-05-31
Share premium
66,364 GBP2023-05-31
66,364 GBP2022-05-31
Retained earnings (accumulated losses)
156,516 GBP2023-05-31
150,718 GBP2022-05-31
Equity
238,481 GBP2023-05-31
232,683 GBP2022-05-31
Average Number of Employees
142022-06-01 ~ 2023-05-31
162021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
813,966 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
407,113 GBP2022-05-31
Intangible Assets
Net goodwill
406,853 GBP2023-05-31
406,853 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
22,298 GBP2022-05-31
Computers
47,930 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
70,228 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,866 GBP2023-05-31
6,698 GBP2022-05-31
Computers
45,477 GBP2023-05-31
44,379 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,343 GBP2023-05-31
51,077 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
168 GBP2022-06-01 ~ 2023-05-31
Computers
1,098 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,266 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Furniture and fittings
15,432 GBP2023-05-31
15,600 GBP2022-05-31
Computers
2,453 GBP2023-05-31
3,551 GBP2022-05-31
Investments in Group Undertakings
Cost valuation
3 GBP2022-05-31
Other Investments Other Than Loans
Cost valuation
12,000 GBP2022-05-31
Investments in Group Undertakings
3 GBP2023-05-31
3 GBP2022-05-31
Other Investments Other Than Loans
12,000 GBP2023-05-31
12,000 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
87,931 GBP2023-05-31
94,779 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
9,352 GBP2023-05-31
9,352 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
97,283 GBP2023-05-31
104,131 GBP2022-05-31
Trade Creditors/Trade Payables
Current
4,203 GBP2023-05-31
6,037 GBP2022-05-31
Other Taxation & Social Security Payable
Current
113,158 GBP2023-05-31
109,029 GBP2022-05-31
Other Creditors
Current
55,954 GBP2023-05-31
61,554 GBP2022-05-31
Amounts owed to group undertakings
Non-current
945 GBP2023-05-31
963 GBP2022-05-31
Other Creditors
Non-current
348,991 GBP2023-05-31
376,599 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,201 shares2023-05-31
Class 3 ordinary share
100 shares2023-05-31
Class 4 ordinary share
100 shares2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
127,620 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
127,620 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-121,822 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-121,822 GBP2022-06-01 ~ 2023-05-31