82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
362023-01-01 ~ 2023-12-31
442022-01-01 ~ 2022-12-31
Intangible Assets
3,776,130 GBP2023-12-31
4,406,506 GBP2022-12-31
Property, Plant & Equipment
19,657 GBP2023-12-31
44,565 GBP2022-12-31
Fixed Assets - Investments
94,879 GBP2022-12-31
Fixed Assets
3,795,787 GBP2023-12-31
4,545,950 GBP2022-12-31
Debtors
Non-current
33,488 GBP2023-12-31
33,488 GBP2022-12-31
Current
304,619 GBP2023-12-31
296,124 GBP2022-12-31
Cash at bank and in hand
113,740 GBP2023-12-31
267,932 GBP2022-12-31
Current Assets
451,847 GBP2023-12-31
597,544 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,662,170 GBP2022-12-31
Net Current Assets/Liabilities
-3,466,639 GBP2023-12-31
-1,064,626 GBP2022-12-31
Total Assets Less Current Liabilities
329,148 GBP2023-12-31
3,481,324 GBP2022-12-31
Net Assets/Liabilities
225,076 GBP2023-12-31
3,474,133 GBP2022-12-31
Equity
Called up share capital
179 GBP2023-12-31
179 GBP2022-12-31
Share premium
6,539,469 GBP2023-12-31
6,539,469 GBP2022-12-31
Other miscellaneous reserve
1,600,000 GBP2023-12-31
1,600,000 GBP2022-12-31
Retained earnings (accumulated losses)
-7,914,572 GBP2023-12-31
-4,665,515 GBP2022-12-31
Equity
225,076 GBP2023-12-31
3,474,133 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
5,659,221 GBP2023-12-31
4,266,970 GBP2022-12-31
Goodwill
2,440,167 GBP2023-12-31
2,440,167 GBP2022-12-31
Intangible Assets - Gross Cost
8,099,388 GBP2023-12-31
6,707,137 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,571,577 GBP2023-12-31
1,594,748 GBP2022-12-31
Goodwill
1,751,681 GBP2023-12-31
705,883 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,323,258 GBP2023-12-31
2,300,631 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,220,846 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
3,087,644 GBP2023-12-31
2,672,222 GBP2022-12-31
Goodwill
688,486 GBP2023-12-31
1,734,284 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
127,349 GBP2023-12-31
127,349 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
82,784 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,908 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,692 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
19,657 GBP2023-12-31
44,565 GBP2022-12-31
Other Debtors
Non-current
33,488 GBP2023-12-31
33,488 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
95,562 GBP2023-12-31
82,204 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,934 GBP2023-12-31
150,000 GBP2022-12-31
Other Debtors
Current
110,650 GBP2023-12-31
10,081 GBP2022-12-31
Prepayments/Accrued Income
Current
79,473 GBP2023-12-31
53,839 GBP2022-12-31
Bank Overdrafts
-5 GBP2022-12-31
Cash and Cash Equivalents
113,740 GBP2023-12-31
267,927 GBP2022-12-31
Bank Overdrafts
Current
5 GBP2022-12-31
Trade Creditors/Trade Payables
Current
188,670 GBP2023-12-31
62,713 GBP2022-12-31
Amounts owed to group undertakings
Current
3,087,143 GBP2023-12-31
976,516 GBP2022-12-31
Taxation/Social Security Payable
Current
314,535 GBP2023-12-31
147,072 GBP2022-12-31
Other Creditors
Current
47,006 GBP2023-12-31
238,379 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
281,132 GBP2023-12-31
237,485 GBP2022-12-31
Creditors
Current
3,918,486 GBP2023-12-31
1,662,170 GBP2022-12-31
Net Deferred Tax Liability/Asset
-104,072 GBP2023-12-31
-7,191 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-96,881 GBP2023-01-01 ~ 2023-12-31
-7,191 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-104,072 GBP2023-12-31
-7,191 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,790,765 shares2023-12-31
1,790,765 shares2022-12-31