82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
442022-01-01 ~ 2022-12-31
432020-12-01 ~ 2021-12-31
Intangible Assets
4,406,506 GBP2022-12-31
4,018,149 GBP2021-12-31
Property, Plant & Equipment
44,565 GBP2022-12-31
41,427 GBP2021-12-31
Fixed Assets - Investments
94,879 GBP2022-12-31
Fixed Assets
4,545,950 GBP2022-12-31
4,059,576 GBP2021-12-31
Debtors
Non-current
33,488 GBP2022-12-31
33,488 GBP2021-12-31
Current
296,124 GBP2022-12-31
246,387 GBP2021-12-31
Cash at bank and in hand
267,932 GBP2022-12-31
806,956 GBP2021-12-31
Current Assets
597,544 GBP2022-12-31
1,086,831 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,662,170 GBP2022-12-31
-1,120,929 GBP2021-12-31
Net Current Assets/Liabilities
-1,064,626 GBP2022-12-31
-34,098 GBP2021-12-31
Total Assets Less Current Liabilities
3,481,324 GBP2022-12-31
4,025,478 GBP2021-12-31
Net Assets/Liabilities
3,474,133 GBP2022-12-31
4,025,478 GBP2021-12-31
Equity
Called up share capital
179 GBP2022-12-31
179 GBP2021-12-31
Share premium
6,539,469 GBP2022-12-31
6,539,469 GBP2021-12-31
Other miscellaneous reserve
1,600,000 GBP2022-12-31
Retained earnings (accumulated losses)
-4,665,515 GBP2022-12-31
-2,514,170 GBP2021-12-31
Equity
3,474,133 GBP2022-12-31
4,025,478 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,266,970 GBP2022-12-31
2,585,108 GBP2021-12-31
Intangible Assets - Gross Cost
6,707,137 GBP2022-12-31
2,585,108 GBP2021-12-31
Goodwill
2,440,167 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,594,748 GBP2022-12-31
884,783 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,300,631 GBP2022-12-31
884,783 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
953,982 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
705,883 GBP2022-12-31
Intangible Assets
Development expenditure
2,672,222 GBP2022-12-31
1,700,325 GBP2021-12-31
Goodwill
1,734,284 GBP2022-12-31
2,317,824 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
127,349 GBP2022-12-31
96,917 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
55,490 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
27,294 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
82,784 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
44,565 GBP2022-12-31
41,427 GBP2021-12-31
Other Debtors
Non-current
33,488 GBP2022-12-31
33,488 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
82,204 GBP2022-12-31
70,742 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
150,000 GBP2022-12-31
Other Debtors
Current
10,081 GBP2022-12-31
111,388 GBP2021-12-31
Prepayments/Accrued Income
Current
53,839 GBP2022-12-31
64,257 GBP2021-12-31
Bank Overdrafts
-5 GBP2022-12-31
Cash and Cash Equivalents
267,927 GBP2022-12-31
806,956 GBP2021-12-31
Bank Overdrafts
Current
5 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,713 GBP2022-12-31
103,290 GBP2021-12-31
Amounts owed to group undertakings
Current
976,516 GBP2022-12-31
Taxation/Social Security Payable
Current
147,072 GBP2022-12-31
127,831 GBP2021-12-31
Other Creditors
Current
238,379 GBP2022-12-31
416,331 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
237,485 GBP2022-12-31
473,477 GBP2021-12-31
Creditors
Current
1,662,170 GBP2022-12-31
1,120,929 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,191 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-7,191 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,191 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,790,765 shares2022-12-31
1,790,765 shares2021-12-31