Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
16,718,966 GBP2024-01-01 ~ 2024-12-31
18,266,977 GBP2023-02-01 ~ 2023-12-31
Administrative Expenses
15,985,555 GBP2024-01-01 ~ 2024-12-31
17,420,782 GBP2023-02-01 ~ 2023-12-31
Operating Profit/Loss
733,411 GBP2024-01-01 ~ 2024-12-31
846,195 GBP2023-02-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,377 GBP2024-01-01 ~ 2024-12-31
21,981 GBP2023-02-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
749,788 GBP2024-01-01 ~ 2024-12-31
868,176 GBP2023-02-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
230,849 GBP2024-01-01 ~ 2024-12-31
246,501 GBP2023-02-01 ~ 2023-12-31
Profit/Loss
518,939 GBP2024-01-01 ~ 2024-12-31
621,675 GBP2023-02-01 ~ 2023-12-31
Comprehensive Income/Expense
518,939 GBP2024-01-01 ~ 2024-12-31
621,675 GBP2023-02-01 ~ 2023-12-31
Property, Plant & Equipment
2,135 GBP2024-12-31
4,659 GBP2023-12-31
Debtors
8,728,912 GBP2024-12-31
7,605,881 GBP2023-12-31
Cash at bank and in hand
238,374 GBP2024-12-31
1,041,740 GBP2023-12-31
Current Assets
8,967,286 GBP2024-12-31
8,647,621 GBP2023-12-31
Creditors
Current
1,806,691 GBP2024-12-31
2,217,660 GBP2023-12-31
Net Current Assets/Liabilities
7,160,595 GBP2024-12-31
6,429,961 GBP2023-12-31
Total Assets Less Current Liabilities
7,162,730 GBP2024-12-31
6,434,620 GBP2023-12-31
Net Assets/Liabilities
7,162,171 GBP2024-12-31
6,434,423 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
6,952,362 GBP2024-12-31
4,269,964 GBP2023-12-31
3,648,289 GBP2023-01-31
Equity
7,162,171 GBP2024-12-31
6,434,423 GBP2023-12-31
5,530,442 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,682,398 GBP2024-01-01 ~ 2024-12-31
621,675 GBP2023-02-01 ~ 2023-12-31
Wages/Salaries
10,844,684 GBP2024-01-01 ~ 2024-12-31
11,833,247 GBP2023-02-01 ~ 2023-12-31
Social Security Costs
1,476,543 GBP2024-01-01 ~ 2024-12-31
1,848,265 GBP2023-02-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,026 GBP2024-01-01 ~ 2024-12-31
54,365 GBP2023-02-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,397,253 GBP2024-01-01 ~ 2024-12-31
13,735,877 GBP2023-02-01 ~ 2023-12-31
Average Number of Employees
562024-01-01 ~ 2024-12-31
762023-02-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,733 GBP2024-01-01 ~ 2024-12-31
5,825 GBP2023-02-01 ~ 2023-12-31
Current Tax for the Period
226,797 GBP2024-01-01 ~ 2024-12-31
302,204 GBP2023-02-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
187,447 GBP2024-01-01 ~ 2024-12-31
207,841 GBP2023-02-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
29,028 GBP2024-12-31
29,028 GBP2023-12-31
Furniture and fittings
5,918 GBP2024-12-31
5,918 GBP2023-12-31
Computers
2,209 GBP2024-12-31
38,152 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
37,155 GBP2024-12-31
73,098 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-38,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-38,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,028 GBP2024-12-31
25,158 GBP2023-12-31
Furniture and fittings
5,918 GBP2024-12-31
5,129 GBP2023-12-31
Computers
74 GBP2024-12-31
38,152 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,020 GBP2024-12-31
68,439 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,870 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
789 GBP2024-01-01 ~ 2024-12-31
Computers
74 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-38,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
2,135 GBP2024-12-31
Improvements to leasehold property
3,870 GBP2023-12-31
Furniture and fittings
789 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,440,091 GBP2024-12-31
7,229,168 GBP2023-12-31
Other Debtors
Current
169,500 GBP2024-12-31
242,162 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
37,825 GBP2024-12-31
39,278 GBP2023-12-31
Prepayments
Current
81,496 GBP2024-12-31
95,273 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,728,912 GBP2024-12-31
7,605,881 GBP2023-12-31
Trade Creditors/Trade Payables
Current
126,531 GBP2024-12-31
117,993 GBP2023-12-31
Corporation Tax Payable
Current
101,040 GBP2024-12-31
112,574 GBP2023-12-31
Other Taxation & Social Security Payable
Current
175,184 GBP2024-12-31
283,592 GBP2023-12-31
Accrued Liabilities
Current
1,403,936 GBP2024-12-31
1,703,501 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
272,290 GBP2024-12-31
250,800 GBP2023-12-31
Between one and five year
71,960 GBP2024-12-31
344,250 GBP2023-12-31
All periods
344,250 GBP2024-12-31
595,050 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
559 GBP2024-12-31
197 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
518,939 GBP2024-01-01 ~ 2024-12-31