Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2023-12-31
Turnover/Revenue
18,266,977 GBP2023-02-01 ~ 2023-12-31
20,061,275 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
17,420,782 GBP2023-02-01 ~ 2023-12-31
19,146,464 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
846,195 GBP2023-02-01 ~ 2023-12-31
914,811 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
21,981 GBP2023-02-01 ~ 2023-12-31
5,248 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
868,176 GBP2023-02-01 ~ 2023-12-31
920,059 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
246,501 GBP2023-02-01 ~ 2023-12-31
280,220 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
621,675 GBP2023-02-01 ~ 2023-12-31
639,839 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
621,675 GBP2023-02-01 ~ 2023-12-31
639,839 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,659 GBP2023-12-31
10,484 GBP2023-01-31
Debtors
7,605,881 GBP2023-12-31
6,959,617 GBP2023-01-31
Cash at bank and in hand
1,041,740 GBP2023-12-31
1,932,049 GBP2023-01-31
Current Assets
8,647,621 GBP2023-12-31
8,891,666 GBP2023-01-31
Creditors
Current
2,217,660 GBP2023-12-31
3,371,708 GBP2023-01-31
Net Current Assets/Liabilities
6,429,961 GBP2023-12-31
5,519,958 GBP2023-01-31
Total Assets Less Current Liabilities
6,434,620 GBP2023-12-31
5,530,442 GBP2023-01-31
Net Assets/Liabilities
6,434,423 GBP2023-12-31
5,530,442 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
4,269,964 GBP2023-12-31
3,648,289 GBP2023-01-31
3,008,450 GBP2022-01-31
Equity
6,434,423 GBP2023-12-31
5,530,442 GBP2023-01-31
4,420,778 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
621,675 GBP2023-02-01 ~ 2023-12-31
639,839 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
11,833,247 GBP2023-02-01 ~ 2023-12-31
11,994,870 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
1,848,265 GBP2023-02-01 ~ 2023-12-31
1,727,744 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,365 GBP2023-02-01 ~ 2023-12-31
103,452 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
13,735,877 GBP2023-02-01 ~ 2023-12-31
13,826,066 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
762023-02-01 ~ 2023-12-31
772022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,825 GBP2023-02-01 ~ 2023-12-31
21,405 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
302,204 GBP2023-02-01 ~ 2023-12-31
268,905 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
207,841 GBP2023-02-01 ~ 2023-12-31
174,811 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
29,028 GBP2023-01-31
Furniture and fittings
5,918 GBP2023-01-31
Computers
38,152 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
73,098 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,158 GBP2023-12-31
20,320 GBP2023-01-31
Furniture and fittings
5,129 GBP2023-12-31
4,142 GBP2023-01-31
Computers
38,152 GBP2023-12-31
38,152 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,439 GBP2023-12-31
62,614 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,838 GBP2023-02-01 ~ 2023-12-31
Furniture and fittings
987 GBP2023-02-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,825 GBP2023-02-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,870 GBP2023-12-31
8,708 GBP2023-01-31
Furniture and fittings
789 GBP2023-12-31
1,776 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
7,229,168 GBP2023-12-31
6,404,816 GBP2023-01-31
Other Debtors
Current
242,162 GBP2023-12-31
215,631 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
39,278 GBP2023-12-31
45,511 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
1,795 GBP2023-01-31
Prepayments
Current
95,273 GBP2023-12-31
291,864 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
7,605,881 GBP2023-12-31
6,959,617 GBP2023-01-31
Trade Creditors/Trade Payables
Current
117,993 GBP2023-12-31
254,909 GBP2023-01-31
Corporation Tax Payable
Current
112,574 GBP2023-12-31
209,840 GBP2023-01-31
Other Taxation & Social Security Payable
Current
283,592 GBP2023-12-31
514,736 GBP2023-01-31
Accrued Liabilities
Current
1,703,501 GBP2023-12-31
2,392,223 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,800 GBP2023-12-31
324,450 GBP2023-01-31
Between one and five year
344,250 GBP2023-12-31
All periods
595,050 GBP2023-12-31
324,450 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
197 GBP2023-12-31
-1,795 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
621,675 GBP2023-02-01 ~ 2023-12-31