Property, Plant & Equipment
175,750 GBP2023-12-31
197,681 GBP2022-12-31
Fixed Assets
175,750 GBP2023-12-31
197,681 GBP2022-12-31
Total Inventories
66,989 GBP2023-12-31
70,011 GBP2022-12-31
Debtors
4,551,596 GBP2023-12-31
3,947,722 GBP2022-12-31
Cash at bank and in hand
528,856 GBP2023-12-31
526,305 GBP2022-12-31
Current Assets
5,147,441 GBP2023-12-31
4,544,038 GBP2022-12-31
Creditors
Current
3,083,703 GBP2023-12-31
2,844,809 GBP2022-12-31
Net Current Assets/Liabilities
2,063,738 GBP2023-12-31
1,699,229 GBP2022-12-31
Total Assets Less Current Liabilities
2,239,488 GBP2023-12-31
1,896,910 GBP2022-12-31
Net Assets/Liabilities
2,067,866 GBP2023-12-31
1,623,823 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,067,766 GBP2023-12-31
1,623,723 GBP2022-12-31
Equity
2,067,866 GBP2023-12-31
1,623,823 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
164,999 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
164,999 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
94,793 GBP2023-12-31
75,953 GBP2022-12-31
Furniture and fittings
15,232 GBP2023-12-31
14,418 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,725 GBP2023-12-31
50,440 GBP2022-12-31
Furniture and fittings
14,435 GBP2023-12-31
14,418 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,285 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
35,068 GBP2023-12-31
25,513 GBP2022-12-31
Furniture and fittings
797 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
161,500 GBP2023-12-31
161,500 GBP2022-12-31
Computers
76,610 GBP2023-12-31
71,278 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
381,446 GBP2023-12-31
356,460 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,688 GBP2023-12-31
9,471 GBP2022-12-31
Computers
61,537 GBP2023-12-31
51,139 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,696 GBP2023-12-31
158,779 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,217 GBP2023-01-01 ~ 2023-12-31
Computers
10,398 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,917 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
124,812 GBP2023-12-31
152,029 GBP2022-12-31
Computers
15,073 GBP2023-12-31
20,139 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,967,372 GBP2023-12-31
3,724,245 GBP2022-12-31
Other Debtors
Current
327,362 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
179,816 GBP2023-12-31
142,393 GBP2022-12-31
Prepayments
Current
77,046 GBP2023-12-31
81,084 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,551,596 GBP2023-12-31
3,947,722 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,712 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
32,408 GBP2023-12-31
32,408 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,587,917 GBP2023-12-31
1,461,261 GBP2022-12-31
Corporation Tax Payable
Current
211,335 GBP2023-12-31
131,104 GBP2022-12-31
Other Taxation & Social Security Payable
Current
216,254 GBP2023-12-31
160,406 GBP2022-12-31
Other Creditors
Current
3,428 GBP2023-12-31
3,462 GBP2022-12-31
Accrued Liabilities
Current
233,195 GBP2023-12-31
193,131 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
44,946 GBP2023-12-31
33,403 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
86,588 GBP2023-12-31
107,494 GBP2022-12-31
Total Borrowings
Secured
877,450 GBP2023-12-31
1,002,939 GBP2022-12-31