Property, Plant & Equipment
265,215 GBP2024-12-31
175,750 GBP2023-12-31
Fixed Assets
265,215 GBP2024-12-31
175,750 GBP2023-12-31
Total Inventories
69,226 GBP2024-12-31
66,989 GBP2023-12-31
Debtors
3,922,542 GBP2024-12-31
4,551,596 GBP2023-12-31
Cash at bank and in hand
648,254 GBP2024-12-31
528,856 GBP2023-12-31
Current Assets
4,640,022 GBP2024-12-31
5,147,441 GBP2023-12-31
Creditors
Current
2,495,061 GBP2024-12-31
3,083,703 GBP2023-12-31
Net Current Assets/Liabilities
2,144,961 GBP2024-12-31
2,063,738 GBP2023-12-31
Total Assets Less Current Liabilities
2,410,176 GBP2024-12-31
2,239,488 GBP2023-12-31
Net Assets/Liabilities
2,020,055 GBP2024-12-31
2,067,866 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,019,955 GBP2024-12-31
2,067,766 GBP2023-12-31
Equity
2,020,055 GBP2024-12-31
2,067,866 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
164,999 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
164,999 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
95,814 GBP2024-12-31
94,793 GBP2023-12-31
Furniture and fittings
15,232 GBP2024-12-31
15,232 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,725 GBP2024-12-31
59,725 GBP2023-12-31
Furniture and fittings
14,639 GBP2024-12-31
14,435 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
204 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
27,089 GBP2024-12-31
35,068 GBP2023-12-31
Furniture and fittings
593 GBP2024-12-31
797 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
252,555 GBP2024-12-31
161,500 GBP2023-12-31
Computers
88,002 GBP2024-12-31
76,610 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
484,914 GBP2024-12-31
381,446 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-161,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-161,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
28,373 GBP2024-12-31
36,688 GBP2023-12-31
Computers
74,651 GBP2024-12-31
61,537 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,699 GBP2024-12-31
205,696 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
31,254 GBP2024-01-01 ~ 2024-12-31
Computers
13,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,572 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-39,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
224,182 GBP2024-12-31
124,812 GBP2023-12-31
Computers
13,351 GBP2024-12-31
15,073 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,799,016 GBP2024-12-31
3,967,372 GBP2023-12-31
Other Debtors
Current
715,946 GBP2024-12-31
327,362 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
124,941 GBP2024-12-31
179,816 GBP2023-12-31
Prepayments
Current
69,056 GBP2024-12-31
77,046 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,922,542 GBP2024-12-31
4,551,596 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
82,140 GBP2024-12-31
40,712 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
39,613 GBP2024-12-31
32,408 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,457,702 GBP2024-12-31
1,587,917 GBP2023-12-31
Corporation Tax Payable
Current
114,561 GBP2024-12-31
211,335 GBP2023-12-31
Other Taxation & Social Security Payable
Current
157,860 GBP2024-12-31
216,254 GBP2023-12-31
Other Creditors
Current
3,288 GBP2024-12-31
3,428 GBP2023-12-31
Accrued Liabilities
Current
92,047 GBP2024-12-31
233,195 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
33,300 GBP2024-12-31
44,946 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
147,078 GBP2024-12-31
86,588 GBP2023-12-31
Total Borrowings
Secured
981,478 GBP2024-12-31
877,450 GBP2023-12-31