Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
980,874 GBP2024-12-31
684,772 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
20,713 GBP2024-12-31
20,713 GBP2023-12-31
Development expenditure
97,328 GBP2024-12-31
Intangible Assets
Development expenditure
97,328 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
64,114 GBP2024-12-31
64,114 GBP2023-12-31
Furniture and fittings
37,484 GBP2024-12-31
37,484 GBP2023-12-31
Motor vehicles
80,239 GBP2024-12-31
140,940 GBP2023-12-31
Computers
87,681 GBP2024-12-31
60,857 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-133,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,045 GBP2024-12-31
25,278 GBP2023-12-31
Furniture and fittings
35,240 GBP2024-12-31
31,052 GBP2023-12-31
Motor vehicles
18,767 GBP2024-12-31
55,456 GBP2023-12-31
Computers
53,485 GBP2024-12-31
31,865 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,767 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,188 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
19,885 GBP2024-01-01 ~ 2024-12-31
Computers
21,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-56,574 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
31,069 GBP2024-12-31
38,836 GBP2023-12-31
Furniture and fittings
2,244 GBP2024-12-31
6,432 GBP2023-12-31
Motor vehicles
61,472 GBP2024-12-31
85,484 GBP2023-12-31
Computers
34,196 GBP2024-12-31
28,992 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,583,892 GBP2024-12-31
1,960,728 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
170,935 GBP2024-12-31
232,783 GBP2023-12-31
Prepayments
Current
189,422 GBP2024-12-31
181,700 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,944,249 GBP2024-12-31
Amounts falling due within one year, Current
2,376,138 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
213 GBP2024-12-31
213 GBP2023-12-31
Trade Creditors/Trade Payables
Current
141,706 GBP2024-12-31
67,634 GBP2023-12-31
Amounts owed to group undertakings
Current
200,656 GBP2024-12-31
563,407 GBP2023-12-31
Corporation Tax Payable
Current
105,965 GBP2024-12-31
73,217 GBP2023-12-31
Other Taxation & Social Security Payable
Current
68,773 GBP2024-12-31
86,569 GBP2023-12-31
Other Creditors
Current
362,434 GBP2024-12-31
691,854 GBP2023-12-31
Accrued Liabilities
Current
309,596 GBP2024-12-31
110,834 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Between two and five year, Non-current
67,255 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
213 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,600 GBP2024-12-31
57,347 GBP2023-12-31
Between one and five year
50,600 GBP2023-12-31
All periods
50,600 GBP2024-12-31
107,947 GBP2023-12-31
Bank Borrowings
Secured
116,827 GBP2024-12-31
147,255 GBP2023-12-31
Total Borrowings
Secured
462,869 GBP2024-12-31
818,971 GBP2023-12-31