Turnover/Revenue
11,876,655 GBP2023-04-01 ~ 2024-03-31
9,644,795 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,871,158 GBP2023-04-01 ~ 2024-03-31
-7,805,946 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,005,497 GBP2023-04-01 ~ 2024-03-31
1,838,849 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,067,335 GBP2023-04-01 ~ 2024-03-31
-1,187,754 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,954,162 GBP2023-04-01 ~ 2024-03-31
980,442 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,373 GBP2023-04-01 ~ 2024-03-31
5,534 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,735,517 GBP2023-04-01 ~ 2024-03-31
896,316 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,041,311 GBP2023-04-01 ~ 2024-03-31
801,246 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
190,000 GBP2024-03-31
285,000 GBP2023-03-31
Property, Plant & Equipment
1,466,649 GBP2024-03-31
1,319,432 GBP2023-03-31
Fixed Assets - Investments
933,311 GBP2024-03-31
770,409 GBP2023-03-31
Fixed Assets
2,589,960 GBP2024-03-31
2,374,841 GBP2023-03-31
Debtors
3,354,385 GBP2024-03-31
2,495,525 GBP2023-03-31
Cash at bank and in hand
1,392,225 GBP2024-03-31
1,082,398 GBP2023-03-31
Current Assets
4,746,610 GBP2024-03-31
3,577,923 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,457,420 GBP2024-03-31
-1,197,524 GBP2023-03-31
Net Current Assets/Liabilities
289,190 GBP2024-03-31
2,380,399 GBP2023-03-31
Total Assets Less Current Liabilities
2,879,150 GBP2024-03-31
4,755,240 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-677,236 GBP2024-03-31
-686,137 GBP2023-03-31
Net Assets/Liabilities
1,962,840 GBP2024-03-31
3,863,912 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,961,840 GBP2024-03-31
3,862,912 GBP2023-03-31
3,334,166 GBP2022-03-31
Equity
1,962,840 GBP2024-03-31
3,863,912 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,041,311 GBP2023-04-01 ~ 2024-03-31
801,246 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-272,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,942,383 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,825 GBP2023-04-01 ~ 2024-03-31
6,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
91,846 GBP2023-04-01 ~ 2024-03-31
101,320 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1142023-04-01 ~ 2024-03-31
1272022-04-01 ~ 2023-03-31
Wages/Salaries
4,375,292 GBP2023-04-01 ~ 2024-03-31
4,453,928 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
456,124 GBP2023-04-01 ~ 2024-03-31
468,462 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
65,611 GBP2023-04-01 ~ 2024-03-31
67,692 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,897,027 GBP2023-04-01 ~ 2024-03-31
4,990,082 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
148,096 GBP2023-04-01 ~ 2024-03-31
186,468 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,633 GBP2023-04-01 ~ 2024-03-31
-60,094 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
475,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
285,000 GBP2024-03-31
190,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
95,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,239,999 GBP2024-03-31
1,195,295 GBP2023-03-31
Improvements to leasehold property
12,994 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
433,548 GBP2024-03-31
370,604 GBP2023-03-31
Motor vehicles
148,248 GBP2024-03-31
274,932 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,834,789 GBP2024-03-31
1,840,831 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-274,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-274,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,302 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
352,701 GBP2024-03-31
328,637 GBP2023-03-31
Motor vehicles
15,439 GBP2024-03-31
192,762 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,140 GBP2024-03-31
521,399 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,064 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
67,782 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,846 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-245,105 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-245,105 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,239,999 GBP2024-03-31
1,195,295 GBP2023-03-31
Improvements to leasehold property
12,994 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
80,847 GBP2024-03-31
41,967 GBP2023-03-31
Motor vehicles
132,809 GBP2024-03-31
82,170 GBP2023-03-31
Amounts invested in assets
Non-current
933,311 GBP2024-03-31
770,409 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
217,234 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
630,625 GBP2024-03-31
632,048 GBP2023-03-31
Other Debtors
Current
1,432,924 GBP2024-03-31
851,376 GBP2023-03-31
Prepayments/Accrued Income
Current
1,073,602 GBP2024-03-31
1,012,101 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,354,385 GBP2024-03-31
2,495,525 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
34,474 GBP2024-03-31
59,014 GBP2023-03-31
Trade Creditors/Trade Payables
Current
313,682 GBP2024-03-31
309,944 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2024-03-31
42,954 GBP2023-03-31
Corporation Tax Payable
Current
877,557 GBP2024-03-31
155,164 GBP2023-03-31
Other Taxation & Social Security Payable
Current
148,102 GBP2024-03-31
133,805 GBP2023-03-31
Other Creditors
Current
2,843,629 GBP2024-03-31
321,717 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
239,976 GBP2024-03-31
174,926 GBP2023-03-31
Creditors
Current
4,457,420 GBP2024-03-31
1,197,524 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
677,236 GBP2024-03-31
686,137 GBP2023-03-31
Bank Borrowings
711,710 GBP2024-03-31
745,151 GBP2023-03-31
Total Borrowings
Current
34,474 GBP2024-03-31
59,014 GBP2023-03-31
Non-current
677,236 GBP2024-03-31
686,137 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,207 GBP2024-03-31
114,680 GBP2023-03-31
Between two and five year
73,372 GBP2024-03-31
101,322 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
177,579 GBP2024-03-31
216,002 GBP2023-03-31