Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
77,776 GBP2023-12-31
101,109 GBP2022-12-31
Property, Plant & Equipment
111,540 GBP2023-12-31
115,571 GBP2022-12-31
Fixed Assets
189,316 GBP2023-12-31
216,680 GBP2022-12-31
Total Inventories
64,516 GBP2023-12-31
70,443 GBP2022-12-31
Debtors
289,933 GBP2023-12-31
264,939 GBP2022-12-31
Cash at bank and in hand
106,736 GBP2023-12-31
231,247 GBP2022-12-31
Current Assets
461,185 GBP2023-12-31
566,629 GBP2022-12-31
Net Current Assets/Liabilities
-21,881 GBP2023-12-31
3,999 GBP2022-12-31
Total Assets Less Current Liabilities
167,435 GBP2023-12-31
220,679 GBP2022-12-31
Net Assets/Liabilities
167,435 GBP2023-12-31
219,142 GBP2022-12-31
Equity
Called up share capital
400 GBP2023-12-31
400 GBP2022-12-31
Retained earnings (accumulated losses)
167,035 GBP2023-12-31
218,742 GBP2022-12-31
Equity
167,435 GBP2023-12-31
219,142 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
349,992 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
272,216 GBP2023-12-31
248,883 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
23,333 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
77,776 GBP2023-12-31
101,109 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
112,500 GBP2022-12-31
Furniture and fittings
63,568 GBP2022-12-31
Motor vehicles
3,125 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
179,193 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,688 GBP2023-12-31
5,438 GBP2022-12-31
Furniture and fittings
58,021 GBP2023-12-31
56,634 GBP2022-12-31
Motor vehicles
1,944 GBP2023-12-31
1,550 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,653 GBP2023-12-31
63,622 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,250 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,387 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
104,812 GBP2023-12-31
107,062 GBP2022-12-31
Furniture and fittings
5,547 GBP2023-12-31
6,934 GBP2022-12-31
Motor vehicles
1,181 GBP2023-12-31
1,575 GBP2022-12-31
Merchandise
64,516 GBP2023-12-31
70,443 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
115,327 GBP2023-12-31
105,973 GBP2022-12-31
Other Debtors
Current
129,200 GBP2023-12-31
93,048 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
27,584 GBP2023-12-31
53,540 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
7,044 GBP2023-12-31
Prepayments/Accrued Income
Current
10,778 GBP2023-12-31
12,378 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
289,933 GBP2023-12-31
264,939 GBP2022-12-31
Trade Creditors/Trade Payables
Current
158,967 GBP2023-12-31
150,283 GBP2022-12-31
Corporation Tax Payable
Current
6,652 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,590 GBP2023-12-31
785 GBP2022-12-31
Other Creditors
Current
62,816 GBP2023-12-31
134,944 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,648 GBP2023-12-31
2,921 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
31,412 GBP2023-12-31
31,412 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-7,044 GBP2023-12-31
1,537 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
Class 2 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-39,207 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-12,500 GBP2023-01-01 ~ 2023-12-31