Average Number of Employees
302024-02-01 ~ 2025-01-31
272023-02-01 ~ 2024-01-31
Property, Plant & Equipment
289,553 GBP2025-01-31
246,998 GBP2024-01-31
Fixed Assets
289,553 GBP2025-01-31
246,998 GBP2024-01-31
Debtors
Current
652,175 GBP2025-01-31
755,551 GBP2024-01-31
Cash at bank and in hand
130,397 GBP2025-01-31
35,742 GBP2024-01-31
Current Assets
782,572 GBP2025-01-31
791,293 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-719,929 GBP2024-01-31
Net Current Assets/Liabilities
257,258 GBP2025-01-31
71,364 GBP2024-01-31
Total Assets Less Current Liabilities
546,811 GBP2025-01-31
318,362 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-39,646 GBP2025-01-31
Net Assets/Liabilities
463,372 GBP2025-01-31
218,268 GBP2024-01-31
Equity
Called up share capital
120 GBP2025-01-31
120 GBP2024-01-31
Retained earnings (accumulated losses)
463,252 GBP2025-01-31
218,148 GBP2024-01-31
Equity
463,372 GBP2025-01-31
218,268 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-02-01 ~ 2025-01-31
Motor vehicles
252024-02-01 ~ 2025-01-31
Furniture and fittings
252024-02-01 ~ 2025-01-31
Computers
252024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Buildings
67,403 GBP2025-01-31
64,857 GBP2024-01-31
Plant and equipment
163,643 GBP2025-01-31
141,736 GBP2024-01-31
Furniture and fittings
119,260 GBP2025-01-31
73,258 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
418,584 GBP2025-01-31
323,152 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,083 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-6,687 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
15,500 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,769 GBP2025-01-31
40,571 GBP2024-01-31
Furniture and fittings
51,117 GBP2025-01-31
29,738 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,031 GBP2025-01-31
76,154 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
323 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings, Owned/Freehold
21,448 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
61,762 GBP2024-02-01 ~ 2025-01-31
Plant and equipment, Under hire purchased contracts or finance leases
-8,726 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
-8,726 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-69 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-159 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
323 GBP2025-01-31
Property, Plant & Equipment
Buildings
64,897 GBP2025-01-31
63,560 GBP2024-01-31
Plant and equipment
97,874 GBP2025-01-31
101,165 GBP2024-01-31
Motor vehicles
15,177 GBP2025-01-31
Furniture and fittings
68,143 GBP2025-01-31
43,520 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
301,311 GBP2025-01-31
435,614 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
110 GBP2025-01-31
Other Debtors
Current
192,656 GBP2025-01-31
122,502 GBP2024-01-31
Prepayments/Accrued Income
Current
66,445 GBP2025-01-31
45,785 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
87,770 GBP2024-01-31
Bank Borrowings
Current
36,000 GBP2025-01-31
36,000 GBP2024-01-31
Other Remaining Borrowings
Current
10,408 GBP2025-01-31
2,682 GBP2024-01-31
Trade Creditors/Trade Payables
Current
90,622 GBP2025-01-31
96,964 GBP2024-01-31
Amounts owed to group undertakings
Current
1,349 GBP2025-01-31
1,262 GBP2024-01-31
Taxation/Social Security Payable
Current
188,279 GBP2025-01-31
186,406 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
7,935 GBP2025-01-31
7,200 GBP2024-01-31
Other Creditors
Current
172,820 GBP2025-01-31
386,215 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
17,901 GBP2025-01-31
3,200 GBP2024-01-31
Creditors
Current
525,314 GBP2025-01-31
719,929 GBP2024-01-31
Bank Borrowings
Non-current
15,014 GBP2025-01-31
51,031 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
24,632 GBP2025-01-31
32,567 GBP2024-01-31
Creditors
Non-current
39,646 GBP2025-01-31
83,598 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
36,000 GBP2024-01-31
Non-current, Between one and two years
15,014 GBP2025-01-31
36,000 GBP2024-01-31
Between two and five year, Non-current
15,031 GBP2024-01-31
Total Borrowings
61,422 GBP2025-01-31
89,713 GBP2024-01-31
Net Deferred Tax Liability/Asset
43,793 GBP2025-01-31
16,496 GBP2024-01-31
19,664 GBP2023-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,297 GBP2024-02-01 ~ 2025-01-31
-3,168 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
43,793 GBP2025-01-31
35,410 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,794 GBP2025-01-31
105,445 GBP2024-01-31
Between one and five year
251,662 GBP2025-01-31
139,728 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,456 GBP2025-01-31
245,173 GBP2024-01-31