Property, Plant & Equipment
513,887 GBP2023-06-30
577,233 GBP2022-06-30
Total Inventories
45,063 GBP2023-06-30
Debtors
924,251 GBP2023-06-30
732,148 GBP2022-06-30
Cash at bank and in hand
888,102 GBP2023-06-30
579,725 GBP2022-06-30
Current Assets
1,857,416 GBP2023-06-30
1,335,185 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-872,325 GBP2023-06-30
-832,146 GBP2022-06-30
Net Current Assets/Liabilities
985,091 GBP2023-06-30
503,039 GBP2022-06-30
Total Assets Less Current Liabilities
1,498,978 GBP2023-06-30
1,080,272 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-156,204 GBP2023-06-30
-226,347 GBP2022-06-30
Net Assets/Liabilities
1,217,161 GBP2023-06-30
819,736 GBP2022-06-30
Equity
Called up share capital
300,044 GBP2023-06-30
300,044 GBP2022-06-30
300,044 GBP2021-06-30
Capital redemption reserve
250,001 GBP2023-06-30
150,001 GBP2022-06-30
50,001 GBP2021-06-30
Retained earnings (accumulated losses)
667,116 GBP2023-06-30
369,691 GBP2022-06-30
179,437 GBP2021-06-30
Equity
1,217,161 GBP2023-06-30
819,736 GBP2022-06-30
529,482 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
397,425 GBP2022-07-01 ~ 2023-06-30
290,254 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
397,425 GBP2022-07-01 ~ 2023-06-30
290,254 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
272022-07-01 ~ 2023-06-30
242021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,120 GBP2023-06-30
11,097 GBP2022-06-30
Plant and equipment
1,245,756 GBP2023-06-30
1,135,721 GBP2022-06-30
Furniture and fittings
107,104 GBP2023-06-30
100,317 GBP2022-06-30
Motor vehicles
327,390 GBP2023-06-30
344,864 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,694,370 GBP2023-06-30
1,591,999 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,200 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-17,474 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-36,674 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,189 GBP2023-06-30
10,795 GBP2022-06-30
Plant and equipment
847,040 GBP2023-06-30
738,586 GBP2022-06-30
Furniture and fittings
96,270 GBP2023-06-30
87,002 GBP2022-06-30
Motor vehicles
225,984 GBP2023-06-30
178,383 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,180,483 GBP2023-06-30
1,014,766 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
394 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
121,348 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
9,268 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
65,075 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,085 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,894 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-17,474 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,368 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
2,931 GBP2023-06-30
302 GBP2022-06-30
Plant and equipment
398,716 GBP2023-06-30
397,135 GBP2022-06-30
Furniture and fittings
10,834 GBP2023-06-30
13,315 GBP2022-06-30
Motor vehicles
101,406 GBP2023-06-30
166,481 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
839,535 GBP2023-06-30
705,109 GBP2022-06-30
Other Debtors
Amounts falling due within one year
84,716 GBP2023-06-30
27,039 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
924,251 GBP2023-06-30
732,148 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
442,166 GBP2023-06-30
295,674 GBP2022-06-30
Corporation Tax Payable
Current
30,317 GBP2023-06-30
0 GBP2022-06-30
Other Taxation & Social Security Payable
Current
193,847 GBP2023-06-30
137,717 GBP2022-06-30
Other Creditors
Current
155,995 GBP2023-06-30
348,755 GBP2022-06-30
Creditors
Current
872,325 GBP2023-06-30
832,146 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
141,667 GBP2023-06-30
191,667 GBP2022-06-30
Other Creditors
Non-current
14,537 GBP2023-06-30
34,680 GBP2022-06-30
Creditors
Non-current
156,204 GBP2023-06-30
226,347 GBP2022-06-30
Equity
Called up share capital
300,044 GBP2023-06-30
300,044 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
229,662 GBP2023-06-30
27,992 GBP2022-06-30