Average Number of Employees
272022-01-01 ~ 2022-12-31
442021-01-01 ~ 2021-12-31
Intangible Assets
500,000 GBP2022-12-31
552 GBP2021-12-31
Property, Plant & Equipment
72,917 GBP2022-12-31
38,498 GBP2021-12-31
Fixed Assets - Investments
41,000 GBP2022-12-31
41,000 GBP2021-12-31
Fixed Assets
613,917 GBP2022-12-31
80,050 GBP2021-12-31
Debtors
Current
2,338,755 GBP2022-12-31
3,142,813 GBP2021-12-31
Cash at bank and in hand
3,331,485 GBP2022-12-31
3,179,824 GBP2021-12-31
Current Assets
5,670,240 GBP2022-12-31
6,322,637 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,153,339 GBP2022-12-31
-3,570,320 GBP2021-12-31
Net Current Assets/Liabilities
1,516,901 GBP2022-12-31
2,752,317 GBP2021-12-31
Total Assets Less Current Liabilities
2,130,818 GBP2022-12-31
2,832,367 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-959,157 GBP2022-12-31
-1,511,121 GBP2021-12-31
Net Assets/Liabilities
1,164,344 GBP2022-12-31
1,313,929 GBP2021-12-31
Equity
Called up share capital
64,226 GBP2022-12-31
128,196 GBP2021-12-31
Capital redemption reserve
63,970 GBP2022-12-31
Retained earnings (accumulated losses)
1,036,148 GBP2022-12-31
1,185,550 GBP2021-12-31
1,806,914 GBP2021-01-01
Profit/Loss
325,598 GBP2022-01-01 ~ 2022-12-31
-621,181 GBP2021-01-01 ~ 2021-12-31
Equity
1,164,344 GBP2022-12-31
1,313,929 GBP2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,599,894 GBP2022-12-31
1,100,814 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,099,894 GBP2022-12-31
1,100,262 GBP2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
500,000 GBP2022-12-31
552 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
178,530 GBP2022-12-31
83,834 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
45,337 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
71,681 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
105,613 GBP2022-12-31
Property, Plant & Equipment
Office equipment
72,917 GBP2022-12-31
38,497 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,301,851 GBP2022-12-31
2,244,963 GBP2021-12-31
Other Debtors
Current
739,505 GBP2022-12-31
247,324 GBP2021-12-31
Prepayments/Accrued Income
Current
216,901 GBP2022-12-31
492,578 GBP2021-12-31
Bank Borrowings
Current
338,526 GBP2022-12-31
327,544 GBP2021-12-31
Trade Creditors/Trade Payables
Current
205,362 GBP2022-12-31
126,327 GBP2021-12-31
Taxation/Social Security Payable
Current
86,735 GBP2022-12-31
149,250 GBP2021-12-31
Other Creditors
Current
579,000 GBP2022-12-31
460,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,928,666 GBP2022-12-31
2,294,036 GBP2021-12-31
Creditors
Current
4,153,339 GBP2022-12-31
3,570,320 GBP2021-12-31
Bank Borrowings
Non-current
959,157 GBP2022-12-31
1,399,506 GBP2021-12-31
Other Creditors
Non-current
111,615 GBP2021-12-31
Creditors
Non-current
959,157 GBP2022-12-31
1,511,121 GBP2021-12-31
Net Deferred Tax Liability/Asset
7,317 GBP2022-12-31
7,317 GBP2021-12-31
3,330 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,987 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,317 GBP2022-12-31
7,317 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,178 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.202942022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
53,391 shares2022-12-31
53,391 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.202942022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,592 GBP2022-12-31
33,000 GBP2021-12-31
Between one and five year
22,512 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,104 GBP2022-12-31
33,000 GBP2021-12-31