Property, Plant & Equipment
203,780 GBP2024-12-31
222,828 GBP2023-12-31
Fixed Assets
203,780 GBP2024-12-31
222,828 GBP2023-12-31
Total Inventories
1,431,785 GBP2024-12-31
1,364,981 GBP2023-12-31
Debtors
1,007,588 GBP2024-12-31
615,183 GBP2023-12-31
Cash at bank and in hand
143,554 GBP2024-12-31
202,016 GBP2023-12-31
Current Assets
2,582,927 GBP2024-12-31
2,182,180 GBP2023-12-31
Creditors
-422,127 GBP2024-12-31
-476,755 GBP2023-12-31
Net Current Assets/Liabilities
2,160,800 GBP2024-12-31
1,705,425 GBP2023-12-31
Total Assets Less Current Liabilities
2,364,580 GBP2024-12-31
1,928,253 GBP2023-12-31
Net Assets/Liabilities
2,361,390 GBP2024-12-31
1,928,253 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,351,390 GBP2024-12-31
1,918,253 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
214,837 GBP2024-12-31
188,527 GBP2023-12-31
Motor vehicles
28,158 GBP2024-12-31
28,158 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
606,886 GBP2024-12-31
580,576 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
363,891 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
157,428 GBP2024-12-31
138,290 GBP2023-12-31
Motor vehicles
17,208 GBP2024-12-31
13,558 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
403,106 GBP2024-12-31
357,748 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,138 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,358 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
228,470 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
135,421 GBP2024-12-31
Plant and equipment
57,409 GBP2024-12-31
50,237 GBP2023-12-31
Motor vehicles
10,950 GBP2024-12-31
14,600 GBP2023-12-31
Other types of inventories not specified separately
1,431,785 GBP2024-12-31
1,364,981 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
831,064 GBP2024-12-31
448,025 GBP2023-12-31
Other Debtors
Current
58,535 GBP2024-12-31
75,224 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
4,591 GBP2023-12-31
Amounts owed by directors
Current
117,989 GBP2024-12-31
87,343 GBP2023-12-31
Trade Creditors/Trade Payables
Current
219,065 GBP2024-12-31
295,595 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
37,135 GBP2024-12-31
60,864 GBP2023-12-31
Corporation Tax Payable
Current
73,728 GBP2024-12-31
64,924 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,951 GBP2024-12-31
41,140 GBP2023-12-31
Amount of value-added tax that is payable
Current
37,705 GBP2024-12-31
Other Creditors
Current
7,543 GBP2024-12-31
14,232 GBP2023-12-31
Creditors
Current
422,127 GBP2024-12-31
476,755 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,800 GBP2024-12-31
34,800 GBP2023-12-31
Between one and five year
139,200 GBP2024-12-31
139,200 GBP2023-12-31
More than five year
34,800 GBP2024-12-31
69,600 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
208,800 GBP2024-12-31
243,600 GBP2023-12-31