96090 - Other Service Activities N.e.c.
Turnover/Revenue
5,635,028 GBP2021-01-01 ~ 2021-12-31
5,561,814 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-4,139,529 GBP2021-01-01 ~ 2021-12-31
-4,345,554 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,216,260 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,171,140 GBP2021-01-01 ~ 2021-12-31
-477,127 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
739,133 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-35,791 GBP2021-01-01 ~ 2021-12-31
-162,600 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
287,075 GBP2021-01-01 ~ 2021-12-31
576,440 GBP2020-01-01 ~ 2020-12-31
Fixed Assets
532,505 GBP2021-12-31
224,228 GBP2020-12-31
Cash and Cash Equivalents
1,111,406 GBP2021-12-31
86,019 GBP2020-12-31
Current Assets
4,417,266 GBP2021-12-31
3,056,224 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,785,791 GBP2021-12-31
-1,468,546 GBP2020-12-31
Net Current Assets/Liabilities
1,631,475 GBP2021-12-31
1,587,678 GBP2020-12-31
Total Assets Less Current Liabilities
2,163,980 GBP2021-12-31
1,811,906 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-64,999 GBP2021-12-31
0 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
2,098,980 GBP2021-12-31
1,811,905 GBP2020-12-31
Equity
2,098,981 GBP2021-12-31
1,811,906 GBP2020-12-31
1,235,465 GBP2019-12-31
Property, Plant & Equipment - Depreciation Expense
6,214 GBP2021-01-01 ~ 2021-12-31
11,696 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
8,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
452021-01-01 ~ 2021-12-31
182020-01-01 ~ 2020-12-31
Wages/Salaries
1,827,939 GBP2021-01-01 ~ 2021-12-31
626,062 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
195,843 GBP2021-01-01 ~ 2021-12-31
40,826 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,405 GBP2021-01-01 ~ 2021-12-31
26,792 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,105,187 GBP2021-01-01 ~ 2021-12-31
693,680 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
322,866 GBP2021-01-01 ~ 2021-12-31
739,040 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
61,345 GBP2021-01-01 ~ 2021-12-31
140,418 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
459,830 GBP2021-12-31
302,500 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
85,250 GBP2021-12-31
85,250 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
91,937 GBP2021-12-31
73,589 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,955 GBP2021-12-31
69,741 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,214 GBP2021-01-01 ~ 2021-12-31
Trade Debtors/Trade Receivables
Current
1,126,967 GBP2021-12-31
286,488 GBP2020-12-31
Prepayments
Current
161,627 GBP2021-12-31
55,957 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
655,713 GBP2021-12-31
40,512 GBP2020-12-31
Non-current
0 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,707,385 GBP2021-12-31
1,037,368 GBP2020-12-31
Current
582,525 GBP2021-12-31
397,443 GBP2020-12-31
Accrued Liabilities
Current
114,823 GBP2021-12-31
107,351 GBP2020-12-31