Average Number of Employees
472023-04-01 ~ 2024-03-31
352022-04-01 ~ 2023-03-31
Turnover/Revenue
6,095,875 GBP2023-04-01 ~ 2024-03-31
4,655,099 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,042,733 GBP2023-04-01 ~ 2024-03-31
-5,440,217 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
-946,858 GBP2023-04-01 ~ 2024-03-31
-785,118 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,464,265 GBP2023-04-01 ~ 2024-03-31
-3,685,045 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-5,484,079 GBP2023-04-01 ~ 2024-03-31
-8,027,701 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,504,951 GBP2023-04-01 ~ 2024-03-31
-8,035,047 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-5,532,419 GBP2023-04-01 ~ 2024-03-31
-8,143,240 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-5,532,419 GBP2023-04-01 ~ 2024-03-31
-8,143,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
460,539 GBP2024-03-31
293,729 GBP2023-03-31
Fixed Assets
460,539 GBP2024-03-31
293,729 GBP2023-03-31
Total Inventories
11,306,713 GBP2024-03-31
1,341,925 GBP2023-03-31
Debtors
Current
462,160 GBP2024-03-31
1,900,517 GBP2023-03-31
Cash at bank and in hand
167,513 GBP2024-03-31
876,413 GBP2023-03-31
Current Assets
11,936,386 GBP2024-03-31
4,118,855 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-22,977,270 GBP2024-03-31
-9,410,510 GBP2023-03-31
Net Current Assets/Liabilities
-11,040,884 GBP2024-03-31
-5,291,655 GBP2023-03-31
Total Assets Less Current Liabilities
-10,580,345 GBP2024-03-31
-4,997,926 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-79,167 GBP2024-03-31
-129,167 GBP2023-03-31
Net Assets/Liabilities
-10,659,512 GBP2024-03-31
-5,127,093 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
-10,659,612 GBP2024-03-31
-5,127,193 GBP2023-03-31
3,016,047 GBP2022-04-01
Equity
-10,659,512 GBP2024-03-31
-5,127,093 GBP2023-03-31
3,016,147 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-5,532,419 GBP2023-04-01 ~ 2024-03-31
-8,143,240 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,532,419 GBP2023-04-01 ~ 2024-03-31
-8,143,240 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
118,920 GBP2023-04-01 ~ 2024-03-31
102,334 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
167,513 GBP2024-03-31
876,413 GBP2023-03-31
2,132,122 GBP2022-04-01
Wages/Salaries
2,280,184 GBP2023-04-01 ~ 2024-03-31
1,657,447 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
244,218 GBP2023-04-01 ~ 2024-03-31
187,039 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,607,139 GBP2023-04-01 ~ 2024-03-31
1,939,025 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
187,747 GBP2023-04-01 ~ 2024-03-31
34,549 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,376,238 GBP2023-04-01 ~ 2024-03-31
-1,526,659 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
302,609 GBP2024-03-31
277,674 GBP2023-03-31
Furniture and fittings
87,580 GBP2024-03-31
14,855 GBP2023-03-31
Office equipment
116,623 GBP2024-03-31
116,623 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
764,720 GBP2024-03-31
478,990 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
96,344 GBP2023-03-31
Furniture and fittings
248 GBP2023-03-31
Office equipment
85,177 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
185,261 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
71,811 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
11,089 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
24,079 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
118,920 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
168,155 GBP2024-03-31
Furniture and fittings
11,337 GBP2024-03-31
Office equipment
109,256 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,181 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
134,454 GBP2024-03-31
181,330 GBP2023-03-31
Furniture and fittings
76,243 GBP2024-03-31
14,607 GBP2023-03-31
Office equipment
7,367 GBP2024-03-31
31,446 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
77,746 GBP2024-03-31
100,501 GBP2023-03-31
Under hire purchased contracts or finance leases
77,746 GBP2024-03-31
100,501 GBP2023-03-31
Raw materials and consumables
5,784,568 GBP2024-03-31
1,341,925 GBP2023-03-31
Value of work in progress
5,522,145 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
17,278 GBP2024-03-31
1,449,934 GBP2023-03-31
Other Debtors
Current
9,635 GBP2024-03-31
5,130 GBP2023-03-31
Prepayments/Accrued Income
Current
352,680 GBP2024-03-31
362,886 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
82,567 GBP2024-03-31
82,567 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,251,633 GBP2024-03-31
989,134 GBP2023-03-31
Corporation Tax Payable
Current
108,875 GBP2024-03-31
43,875 GBP2023-03-31
Taxation/Social Security Payable
Current
462,001 GBP2024-03-31
340,427 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
48,354 GBP2024-03-31
82,487 GBP2023-03-31
Other Creditors
Current
13,656,961 GBP2024-03-31
5,362,781 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
495,487 GBP2024-03-31
2,541,806 GBP2023-03-31
Creditors
Current
22,977,270 GBP2024-03-31
9,410,510 GBP2023-03-31
Bank Borrowings
Non-current
79,167 GBP2024-03-31
129,167 GBP2023-03-31
Creditors
Non-current
79,167 GBP2024-03-31
129,167 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Non-current, Between two and five year
29,167 GBP2024-03-31
79,167 GBP2023-03-31
Total Borrowings
129,167 GBP2024-03-31
179,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,480 GBP2024-03-31
178,425 GBP2023-03-31
Between one and five year
1,141,920 GBP2024-03-31
1,141,920 GBP2023-03-31
More than five year
927,810 GBP2024-03-31
1,213,290 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,355,210 GBP2024-03-31
2,533,635 GBP2023-03-31