Turnover/Revenue
7,837,708 GBP2021-04-01 ~ 2022-03-31
7,620,996 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-5,037,149 GBP2021-04-01 ~ 2022-03-31
-4,434,870 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
2,800,559 GBP2021-04-01 ~ 2022-03-31
3,186,126 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
46,848 GBP2021-04-01 ~ 2022-03-31
12,394 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
2,827,642 GBP2021-04-01 ~ 2022-03-31
3,196,556 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
2,251,345 GBP2021-04-01 ~ 2022-03-31
2,547,351 GBP2020-04-01 ~ 2021-03-31
Equity
Retained earnings (accumulated losses)
9,888,826 GBP2022-03-31
8,384,638 GBP2021-03-31
6,512,219 GBP2020-03-31
Dividends Paid
-747,157 GBP2021-04-01 ~ 2022-03-31
Retained earnings (accumulated losses)
-674,932 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Goodwill
2,000,000 GBP2022-03-31
2,200,000 GBP2021-03-31
Property, Plant & Equipment
225,575 GBP2022-03-31
271,905 GBP2021-03-31
Fixed Assets - Investments
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Fixed Assets
2,325,575 GBP2022-03-31
2,571,905 GBP2021-03-31
Total Inventories
2,003,104 GBP2022-03-31
1,383,236 GBP2021-03-31
Debtors
1,699,290 GBP2022-03-31
1,325,196 GBP2021-03-31
Cash at bank and in hand
6,714,340 GBP2022-03-31
5,149,177 GBP2021-03-31
Current Assets
10,416,734 GBP2022-03-31
7,857,609 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,823,791 GBP2022-03-31
-2,008,512 GBP2021-03-31
Net Current Assets/Liabilities
7,592,943 GBP2022-03-31
5,849,097 GBP2021-03-31
Total Assets Less Current Liabilities
9,918,518 GBP2022-03-31
8,421,002 GBP2021-03-31
Net Assets/Liabilities
9,888,936 GBP2022-03-31
8,384,748 GBP2021-03-31
Equity
Called up share capital
77 GBP2022-03-31
77 GBP2021-03-31
Capital redemption reserve
33 GBP2022-03-31
33 GBP2021-03-31
Equity
9,888,936 GBP2022-03-31
8,384,748 GBP2021-03-31
Audit Fees/Expenses
15,000 GBP2021-04-01 ~ 2022-03-31
10,000 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
54,439 GBP2021-04-01 ~ 2022-03-31
60,469 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
642021-04-01 ~ 2022-03-31
602020-04-01 ~ 2021-03-31
Wages/Salaries
2,959,952 GBP2021-04-01 ~ 2022-03-31
2,615,686 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
311,865 GBP2021-04-01 ~ 2022-03-31
267,041 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,204 GBP2021-04-01 ~ 2022-03-31
110,030 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
3,370,021 GBP2021-04-01 ~ 2022-03-31
2,992,757 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
17,673 GBP2021-04-01 ~ 2022-03-31
16,964 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,672 GBP2021-04-01 ~ 2022-03-31
-2,742 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
4,000,000 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,000,000 GBP2022-03-31
1,800,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
200,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
76,913 GBP2022-03-31
76,913 GBP2021-03-31
Furniture and fittings
354,873 GBP2022-03-31
354,618 GBP2021-03-31
Computers
203,934 GBP2022-03-31
196,080 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
635,720 GBP2022-03-31
627,611 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
23,073 GBP2022-03-31
15,382 GBP2021-03-31
Furniture and fittings
206,446 GBP2022-03-31
183,611 GBP2021-03-31
Computers
180,626 GBP2022-03-31
156,713 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,145 GBP2022-03-31
355,706 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,691 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
22,835 GBP2021-04-01 ~ 2022-03-31
Computers
23,913 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,439 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
53,840 GBP2022-03-31
61,531 GBP2021-03-31
Furniture and fittings
148,427 GBP2022-03-31
171,007 GBP2021-03-31
Computers
23,308 GBP2022-03-31
39,367 GBP2021-03-31
Value of work in progress
2,003,104 GBP2022-03-31
1,383,236 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
1,473,145 GBP2022-03-31
1,160,870 GBP2021-03-31
Called-up share capital (not paid)
Current
10 GBP2022-03-31
10 GBP2021-03-31
Prepayments/Accrued Income
Current
226,135 GBP2022-03-31
164,316 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
1,699,290 GBP2022-03-31
1,325,196 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
1,058,192 GBP2022-03-31
443,780 GBP2021-03-31
Other Remaining Borrowings
Current
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
9,721 GBP2022-03-31
1,473 GBP2021-03-31
Corporation Tax Payable
Current
189,183 GBP2022-03-31
323,460 GBP2021-03-31
Other Taxation & Social Security Payable
Current
570,581 GBP2022-03-31
644,226 GBP2021-03-31
Other Creditors
Current
570,090 GBP2022-03-31
284,310 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
326,024 GBP2022-03-31
211,263 GBP2021-03-31
Creditors
Current
2,823,791 GBP2022-03-31
2,008,512 GBP2021-03-31
Total Borrowings
1,158,192 GBP2022-03-31
543,780 GBP2021-03-31
Current
1,158,192 GBP2022-03-31
543,780 GBP2021-03-31
Equity
Called up share capital
77 GBP2022-03-31
77 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,250 GBP2022-03-31
195,000 GBP2021-03-31
Between two and five year
0 GBP2022-03-31
150,450 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
146,250 GBP2022-03-31
345,450 GBP2021-03-31