82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-17,086,982 GBP2024-01-01 ~ 2024-12-31
-17,042,340 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,102,720 GBP2024-01-01 ~ 2024-12-31
-1,025,715 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,176,883 GBP2024-01-01 ~ 2024-12-31
-1,008,061 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
4,633,117 GBP2024-12-31
5,190,695 GBP2023-12-31
Property, Plant & Equipment
131,273 GBP2024-12-31
186,128 GBP2023-12-31
Fixed Assets - Investments
1,755,546 GBP2024-12-31
1,755,546 GBP2023-12-31
Fixed Assets
6,519,936 GBP2024-12-31
7,132,369 GBP2023-12-31
Debtors
28,467,208 GBP2024-12-31
29,930,928 GBP2023-12-31
Cash at bank and in hand
339,047 GBP2024-12-31
26,218 GBP2023-12-31
Current Assets
28,806,255 GBP2024-12-31
29,957,146 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-23,206,185 GBP2024-12-31
Net Current Assets/Liabilities
5,600,070 GBP2024-12-31
-1,888,364 GBP2023-12-31
Total Assets Less Current Liabilities
12,120,006 GBP2024-12-31
5,244,005 GBP2023-12-31
Equity
Called up share capital
1,935 GBP2024-12-31
1,935 GBP2023-12-31
1,935 GBP2022-12-31
Share premium
7,903,846 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Other miscellaneous reserve
3,654,775 GBP2024-12-31
3,505,737 GBP2023-12-31
Retained earnings (accumulated losses)
559,450 GBP2024-12-31
1,736,333 GBP2023-12-31
2,744,394 GBP2022-12-31
Equity
12,120,006 GBP2024-12-31
5,244,005 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,176,883 GBP2024-01-01 ~ 2024-12-31
-1,008,061 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
7,903,846 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
52,012 GBP2024-01-01 ~ 2024-12-31
42,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1462024-01-01 ~ 2024-12-31
1342023-01-01 ~ 2023-12-31
Wages/Salaries
9,478,785 GBP2024-01-01 ~ 2024-12-31
10,035,099 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
216,408 GBP2024-01-01 ~ 2024-12-31
233,195 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,998,977 GBP2024-01-01 ~ 2024-12-31
11,386,786 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-108,602 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
12,221,663 GBP2024-12-31
10,191,341 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
7,588,546 GBP2024-12-31
5,000,646 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,587,900 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
4,633,117 GBP2024-12-31
5,190,695 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,268 GBP2024-12-31
19,268 GBP2023-12-31
Computers
988,532 GBP2024-12-31
944,046 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,007,800 GBP2024-12-31
963,314 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-15,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,969 GBP2024-12-31
16,706 GBP2023-12-31
Computers
857,558 GBP2024-12-31
760,480 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
876,527 GBP2024-12-31
777,186 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,263 GBP2024-01-01 ~ 2024-12-31
Computers
112,731 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,994 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-15,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,653 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
299 GBP2024-12-31
2,562 GBP2023-12-31
Computers
130,974 GBP2024-12-31
183,566 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
541,143 GBP2024-12-31
787,097 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
27,578,640 GBP2024-12-31
28,629,209 GBP2023-12-31
Other Debtors
Current
145,112 GBP2024-12-31
384,316 GBP2023-12-31
Prepayments/Accrued Income
Current
202,313 GBP2024-12-31
130,306 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
28,467,208 GBP2024-12-31
Amounts falling due within one year, Current
29,930,928 GBP2023-12-31
Trade Creditors/Trade Payables
Current
567,263 GBP2024-12-31
233,014 GBP2023-12-31
Amounts owed to group undertakings
Current
21,525,032 GBP2024-12-31
30,770,376 GBP2023-12-31
Other Taxation & Social Security Payable
Current
498,974 GBP2024-12-31
261,243 GBP2023-12-31
Other Creditors
Current
368,366 GBP2024-12-31
392,139 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
246,550 GBP2024-12-31
188,738 GBP2023-12-31
Creditors
Current
23,206,185 GBP2024-12-31
31,845,510 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180,002 shares2024-12-31
180,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,677 shares2024-12-31
9,677 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,870 shares2024-12-31
3,870 shares2023-12-31
Equity
Called up share capital
1,935 GBP2024-12-31
1,935 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Between two and five year
31,250 GBP2024-12-31
46,250 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,250 GBP2024-12-31
61,250 GBP2023-12-31