Average Number of Employees
02020-04-01 ~ 2021-03-31
02019-04-01 ~ 2020-03-31
Intangible Assets
632,760 GBP2021-03-31
942,208 GBP2020-03-31
Property, Plant & Equipment
272,713 GBP2021-03-31
367,873 GBP2020-03-31
Fixed Assets - Investments
1 GBP2021-03-31
1 GBP2020-03-31
Fixed Assets
905,474 GBP2021-03-31
1,310,082 GBP2020-03-31
Debtors
Current
3,462,810 GBP2021-03-31
3,056,086 GBP2020-03-31
Cash at bank and in hand
153,205 GBP2021-03-31
2,682,362 GBP2020-03-31
Current Assets
3,616,015 GBP2021-03-31
5,738,448 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-3,798,432 GBP2021-03-31
-2,903,311 GBP2020-03-31
Net Current Assets/Liabilities
-182,417 GBP2021-03-31
2,835,137 GBP2020-03-31
Total Assets Less Current Liabilities
723,057 GBP2021-03-31
4,145,219 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-72,445 GBP2021-03-31
-295,155 GBP2020-03-31
Net Assets/Liabilities
650,612 GBP2021-03-31
3,850,064 GBP2020-03-31
Equity
Called up share capital
441 GBP2021-03-31
433 GBP2020-03-31
248 GBP2019-04-01
Share premium
8,984,837 GBP2021-03-31
8,671,876 GBP2020-03-31
3,827,405 GBP2019-04-01
Retained earnings (accumulated losses)
-8,334,666 GBP2021-03-31
-4,822,245 GBP2020-03-31
-2,982,534 GBP2019-04-01
Equity
650,612 GBP2021-03-31
3,850,064 GBP2020-03-31
845,119 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
-3,506,743 GBP2020-04-01 ~ 2021-03-31
-1,860,947 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-3,506,743 GBP2020-04-01 ~ 2021-03-31
-1,860,947 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
8 GBP2020-04-01 ~ 2021-03-31
185 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
312,969 GBP2020-04-01 ~ 2021-03-31
4,844,656 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses), Restated amount
-4,822,245 GBP2020-03-31
Restated amount
3,850,064 GBP2020-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
38,306 GBP2021-03-31
33,166 GBP2020-03-31
Development expenditure
1,059,969 GBP2021-03-31
1,066,700 GBP2020-03-31
Intangible Assets - Gross Cost
1,098,275 GBP2021-03-31
1,099,866 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
27,531 GBP2021-03-31
19,686 GBP2020-03-31
Development expenditure
437,984 GBP2021-03-31
137,972 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
465,515 GBP2021-03-31
157,658 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
363,412 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,775 GBP2021-03-31
13,480 GBP2020-03-31
Development expenditure
621,985 GBP2021-03-31
928,728 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,552 GBP2021-03-31
117,552 GBP2020-03-31
Furniture and fittings
299,976 GBP2021-03-31
353,950 GBP2020-03-31
Computers
291,013 GBP2021-03-31
259,957 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
708,541 GBP2021-03-31
731,459 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Computers
-15,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-15,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-53,974 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,543 GBP2020-03-31
Furniture and fittings
129,117 GBP2020-03-31
Computers
116,926 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
363,586 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
66,242 GBP2020-04-01 ~ 2021-03-31
Computers, Owned/Freehold
52,767 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
119,018 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-15,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,450 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,552 GBP2021-03-31
Furniture and fittings
164,033 GBP2021-03-31
Computers
154,243 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
435,828 GBP2021-03-31
Property, Plant & Equipment
Furniture and fittings
135,943 GBP2021-03-31
224,833 GBP2020-03-31
Computers
136,770 GBP2021-03-31
143,031 GBP2020-03-31
Plant and equipment
9 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
315,084 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
2,831,322 GBP2021-03-31
2,104,276 GBP2020-03-31
Other Debtors
Current
59,812 GBP2021-03-31
131,421 GBP2020-03-31
Prepayments/Accrued Income
Current
135,124 GBP2021-03-31
189,780 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
436,552 GBP2021-03-31
315,525 GBP2020-03-31
Cash and Cash Equivalents
153,205 GBP2021-03-31
2,682,362 GBP2020-03-31
Bank Borrowings
Current
211,931 GBP2021-03-31
261,421 GBP2020-03-31
Other Remaining Borrowings
Current
288,000 GBP2020-03-31
Trade Creditors/Trade Payables
Current
399,558 GBP2021-03-31
430,561 GBP2020-03-31
Amounts owed to group undertakings
Current
2,128,352 GBP2021-03-31
1,045,068 GBP2020-03-31
Taxation/Social Security Payable
Current
511,819 GBP2021-03-31
303,073 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
45,589 GBP2021-03-31
88,016 GBP2020-03-31
Other Creditors
Current
34,168 GBP2021-03-31
20,410 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
467,015 GBP2021-03-31
466,762 GBP2020-03-31
Creditors
Current
3,798,432 GBP2021-03-31
2,903,311 GBP2020-03-31
Bank Borrowings
Non-current
199,103 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
72,445 GBP2021-03-31
96,052 GBP2020-03-31
Creditors
Non-current
72,445 GBP2021-03-31
295,155 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
211,931 GBP2021-03-31
261,421 GBP2020-03-31
Total Borrowings
Current, Amounts falling due within one year
211,931 GBP2021-03-31
549,421 GBP2020-03-31
Bank Borrowings
Non-current, Between two and five year
199,103 GBP2020-03-31
Total Borrowings
211,931 GBP2021-03-31
748,524 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,560,061 shares2021-03-31
2,474,800 shares2020-03-31
Class 2 ordinary share
200,000 shares2021-03-31
200,000 shares2020-03-31
Class 3 ordinary share
800,000 shares2021-03-31
800,000 shares2020-03-31
Class 4 ordinary share
800,000 shares2021-03-31
800,000 shares2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,561 GBP2021-03-31
147,091 GBP2020-03-31
Between one and five year
626,520 GBP2021-03-31
127,091 GBP2020-03-31
More than five year
1,113,813 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,950,894 GBP2021-03-31
274,182 GBP2020-03-31