Turnover/Revenue
3,515,562 GBP2024-04-01 ~ 2025-03-31
13,259,256 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,989,693 GBP2024-04-01 ~ 2025-03-31
-11,569,265 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,525,869 GBP2024-04-01 ~ 2025-03-31
1,689,991 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,482,940 GBP2024-04-01 ~ 2025-03-31
-1,516,065 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
42,929 GBP2024-04-01 ~ 2025-03-31
199,934 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,076 GBP2024-04-01 ~ 2025-03-31
138,880 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-208 GBP2024-04-01 ~ 2025-03-31
99,342 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,315,507 GBP2025-03-31
2,599,008 GBP2024-03-31
Property, Plant & Equipment
8,103 GBP2025-03-31
11,216 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
2,323,611 GBP2025-03-31
2,610,225 GBP2024-03-31
Debtors
Current
847,477 GBP2025-03-31
3,282,206 GBP2024-03-31
Cash at bank and in hand
21,671 GBP2025-03-31
84,005 GBP2024-03-31
Current Assets
869,148 GBP2025-03-31
3,366,211 GBP2024-03-31
Net Current Assets/Liabilities
-454,202 GBP2025-03-31
-810,867 GBP2024-03-31
Total Assets Less Current Liabilities
1,869,409 GBP2025-03-31
1,799,358 GBP2024-03-31
Net Assets/Liabilities
460,268 GBP2025-03-31
460,476 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Share premium
1,470,251 GBP2025-03-31
1,470,251 GBP2024-03-31
Retained earnings (accumulated losses)
-1,010,083 GBP2025-03-31
-1,009,875 GBP2024-03-31
Equity
460,268 GBP2025-03-31
460,476 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
6,098 GBP2024-04-01 ~ 2025-03-31
6,686 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
703,677 GBP2024-04-01 ~ 2025-03-31
775,517 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
66,562 GBP2024-04-01 ~ 2025-03-31
71,713 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
797,521 GBP2024-04-01 ~ 2025-03-31
882,873 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
222024-04-01 ~ 2025-03-31
242023-04-01 ~ 2024-03-31
Average Number of Employees
222024-04-01 ~ 2025-03-31
242023-04-01 ~ 2024-03-31
Director Remuneration
30,959 GBP2024-04-01 ~ 2025-03-31
74,524 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
8,500 GBP2024-04-01 ~ 2025-03-31
11,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,000 GBP2024-04-01 ~ 2025-03-31
3,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
224 GBP2024-04-01 ~ 2025-03-31
34,720 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,000 GBP2025-03-31
3,000 GBP2024-03-31
Deferred Tax Liabilities
1,000 GBP2025-03-31
3,000 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
5,263,425 GBP2025-03-31
5,263,425 GBP2024-03-31
Other
12,304 GBP2025-03-31
4,804 GBP2024-03-31
Intangible Assets - Gross Cost
5,275,729 GBP2025-03-31
5,268,229 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,953,196 GBP2025-03-31
2,664,417 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,960,222 GBP2025-03-31
2,669,221 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
288,779 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
291,001 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
2,310,229 GBP2025-03-31
2,599,008 GBP2024-03-31
Other
5,278 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
76,729 GBP2025-03-31
76,729 GBP2024-03-31
Tools/Equipment for furniture and fittings
2,559 GBP2025-03-31
2,559 GBP2024-03-31
Office equipment
62,912 GBP2025-03-31
77,953 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
142,200 GBP2025-03-31
157,241 GBP2024-03-31
Property, Plant & Equipment - Disposals
Office equipment
-18,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-18,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
76,729 GBP2025-03-31
76,729 GBP2024-03-31
Tools/Equipment for furniture and fittings
2,051 GBP2025-03-31
1,816 GBP2024-03-31
Office equipment
55,317 GBP2025-03-31
67,480 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,097 GBP2025-03-31
146,025 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
235 GBP2024-04-01 ~ 2025-03-31
Office equipment
5,863 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,098 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-18,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,026 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
508 GBP2025-03-31
743 GBP2024-03-31
Office equipment
7,595 GBP2025-03-31
10,473 GBP2024-03-31
Investments in Subsidiaries
1 GBP2025-03-31
1 GBP2024-03-31
Cost valuation
1 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
609,305 GBP2025-03-31
3,025,922 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
182,888 GBP2025-03-31
182,888 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
847,477 GBP2025-03-31
3,282,206 GBP2024-03-31
Cash and Cash Equivalents
21,671 GBP2025-03-31
84,005 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
163,627 GBP2025-03-31
707,285 GBP2024-03-31
Bank Overdrafts
Current
163,627 GBP2025-03-31
707,285 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2025-03-31
3,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,100 GBP2025-03-31
12,600 GBP2024-03-31
Between two and five year
2,100 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,100 GBP2025-03-31
14,700 GBP2024-03-31