Turnover/Revenue
13,259,256 GBP2023-04-01 ~ 2024-03-31
14,334,705 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,569,265 GBP2023-04-01 ~ 2024-03-31
-12,583,753 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,689,991 GBP2023-04-01 ~ 2024-03-31
1,750,952 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,516,065 GBP2023-04-01 ~ 2024-03-31
-1,633,903 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
199,934 GBP2023-04-01 ~ 2024-03-31
121,798 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
138,880 GBP2023-04-01 ~ 2024-03-31
76,778 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
99,342 GBP2023-04-01 ~ 2024-03-31
66,741 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
2,599,008 GBP2024-03-31
2,887,787 GBP2023-03-31
Property, Plant & Equipment
11,216 GBP2024-03-31
9,771 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
2,610,225 GBP2024-03-31
2,897,559 GBP2023-03-31
Debtors
Current
3,282,206 GBP2024-03-31
2,489,675 GBP2023-03-31
Cash at bank and in hand
84,005 GBP2024-03-31
30,960 GBP2023-03-31
Current Assets
3,366,211 GBP2024-03-31
2,520,635 GBP2023-03-31
Net Current Assets/Liabilities
-810,867 GBP2024-03-31
-744,025 GBP2023-03-31
Total Assets Less Current Liabilities
1,799,358 GBP2024-03-31
2,153,534 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,335,882 GBP2024-03-31
-1,792,400 GBP2023-03-31
Net Assets/Liabilities
460,476 GBP2024-03-31
361,134 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Share premium
1,470,251 GBP2024-03-31
1,470,251 GBP2023-03-31
Retained earnings (accumulated losses)
-1,009,875 GBP2024-03-31
-1,109,217 GBP2023-03-31
Equity
460,476 GBP2024-03-31
361,134 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
6,686 GBP2023-04-01 ~ 2024-03-31
9,456 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
775,517 GBP2023-04-01 ~ 2024-03-31
812,982 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
71,713 GBP2023-04-01 ~ 2024-03-31
82,758 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
882,873 GBP2023-04-01 ~ 2024-03-31
963,810 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
242023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Average Number of Employees
242023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Director Remuneration
74,524 GBP2023-04-01 ~ 2024-03-31
86,171 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,500 GBP2023-04-01 ~ 2024-03-31
15,800 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
34,720 GBP2023-04-01 ~ 2024-03-31
14,588 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,000 GBP2024-03-31
2,000 GBP2023-03-31
Deferred Tax Liabilities
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
5,263,425 GBP2024-03-31
5,263,425 GBP2023-03-31
Other
4,804 GBP2024-03-31
4,804 GBP2023-03-31
Intangible Assets - Gross Cost
5,268,229 GBP2024-03-31
5,268,229 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,664,417 GBP2024-03-31
2,375,638 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,669,221 GBP2024-03-31
2,380,442 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
288,779 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
288,779 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
2,599,008 GBP2024-03-31
2,887,787 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
76,729 GBP2024-03-31
76,729 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,559 GBP2024-03-31
2,559 GBP2023-03-31
Office equipment
77,953 GBP2024-03-31
89,113 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
157,241 GBP2024-03-31
168,401 GBP2023-03-31
Property, Plant & Equipment - Disposals
Office equipment
-19,291 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-19,291 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
76,729 GBP2024-03-31
76,729 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,816 GBP2024-03-31
1,581 GBP2023-03-31
Office equipment
67,480 GBP2024-03-31
80,320 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,025 GBP2024-03-31
158,630 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
235 GBP2023-04-01 ~ 2024-03-31
Office equipment
6,451 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,686 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-19,291 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,291 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
743 GBP2024-03-31
978 GBP2023-03-31
Office equipment
10,473 GBP2024-03-31
8,793 GBP2023-03-31
Investments in Subsidiaries
1 GBP2024-03-31
1 GBP2023-03-31
Cost valuation
1 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,025,922 GBP2024-03-31
2,240,063 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
182,888 GBP2024-03-31
185,717 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,282,206 GBP2024-03-31
2,489,675 GBP2023-03-31
Cash and Cash Equivalents
84,005 GBP2024-03-31
30,960 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
707,285 GBP2024-03-31
782,860 GBP2023-03-31
Bank Overdrafts
Current
707,285 GBP2024-03-31
782,860 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
100 shares2024-03-31
100 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,600 GBP2024-03-31
12,600 GBP2023-03-31
Between two and five year
2,100 GBP2024-03-31
14,700 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,700 GBP2024-03-31
27,300 GBP2023-03-31