Average Number of Employees
442023-05-01 ~ 2024-04-30
392022-05-01 ~ 2023-04-30
Turnover/Revenue
10,820,308 GBP2023-05-01 ~ 2024-04-30
8,581,162 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-8,120,036 GBP2023-05-01 ~ 2024-04-30
-6,460,032 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,700,272 GBP2023-05-01 ~ 2024-04-30
2,121,130 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,463,126 GBP2023-05-01 ~ 2024-04-30
-1,010,711 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,237,146 GBP2023-05-01 ~ 2024-04-30
1,110,419 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
14,431 GBP2023-05-01 ~ 2024-04-30
536 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-14,884 GBP2023-05-01 ~ 2024-04-30
-1,627 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,236,693 GBP2023-05-01 ~ 2024-04-30
1,109,328 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-330,554 GBP2023-05-01 ~ 2024-04-30
-245,956 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
906,139 GBP2023-05-01 ~ 2024-04-30
863,372 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
482,388 GBP2024-04-30
185,347 GBP2023-04-30
Debtors
Current
1,905,244 GBP2024-04-30
1,943,950 GBP2023-04-30
Cash at bank and in hand
2,073,988 GBP2024-04-30
1,855,864 GBP2023-04-30
Current Assets
3,979,232 GBP2024-04-30
3,799,814 GBP2023-04-30
Net Current Assets/Liabilities
44,258 GBP2024-04-30
129,923 GBP2023-04-30
Total Assets Less Current Liabilities
526,646 GBP2024-04-30
315,270 GBP2023-04-30
Net Assets/Liabilities
322,696 GBP2024-04-30
147,029 GBP2023-04-30
Equity
Called up share capital
652 GBP2024-04-30
752 GBP2023-04-30
1,002 GBP2022-05-01
Share premium
83,881 GBP2024-04-30
83,881 GBP2023-04-30
83,881 GBP2022-05-01
Capital redemption reserve
452 GBP2024-04-30
352 GBP2023-04-30
102 GBP2022-05-01
Retained earnings (accumulated losses)
237,711 GBP2024-04-30
62,044 GBP2023-04-30
1,023,407 GBP2022-05-01
Equity
322,696 GBP2024-04-30
147,029 GBP2023-04-30
1,108,392 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
906,139 GBP2023-05-01 ~ 2024-04-30
863,372 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-730,472 GBP2023-05-01 ~ 2024-04-30
-724,735 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-730,472 GBP2023-05-01 ~ 2024-04-30
-724,735 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
489,808 GBP2024-04-30
230,221 GBP2023-04-30
Furniture and fittings
177,498 GBP2024-04-30
134,579 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
819,149 GBP2024-04-30
411,482 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
114,121 GBP2023-04-30
Furniture and fittings
80,892 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
226,135 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
54,933 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
55,693 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
55,693 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
191,261 GBP2024-04-30
Furniture and fittings
97,877 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
336,761 GBP2024-04-30
Property, Plant & Equipment
Motor vehicles
298,547 GBP2024-04-30
116,100 GBP2023-04-30
Furniture and fittings
79,621 GBP2024-04-30
53,687 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
210,821 GBP2024-04-30
25,521 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
982,934 GBP2024-04-30
1,068,368 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
237,334 GBP2024-04-30
348,334 GBP2023-04-30
Other Debtors
Current
26,552 GBP2024-04-30
34,120 GBP2023-04-30
Prepayments/Accrued Income
Current
658,424 GBP2024-04-30
493,128 GBP2023-04-30
Bank Borrowings
Current
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Other Remaining Borrowings
Current
100,000 GBP2024-04-30
300,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,754,232 GBP2024-04-30
1,742,595 GBP2023-04-30
Corporation Tax Payable
Current
312,691 GBP2024-04-30
228,120 GBP2023-04-30
Taxation/Social Security Payable
Current
313,754 GBP2024-04-30
313,923 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
38,213 GBP2024-04-30
7,804 GBP2023-04-30
Other Creditors
Current
25,396 GBP2024-04-30
27,843 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,380,688 GBP2024-04-30
1,039,606 GBP2023-04-30
Creditors
Current
3,934,974 GBP2024-04-30
3,669,891 GBP2023-04-30
Bank Borrowings
Non-current
15,833 GBP2024-04-30
25,833 GBP2023-04-30
Other Remaining Borrowings
Non-current
100,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
127,846 GBP2024-04-30
Creditors
Non-current
143,679 GBP2024-04-30
125,833 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Non-current, Between two and five year
5,833 GBP2024-04-30
15,833 GBP2023-04-30
Total Borrowings
125,833 GBP2024-04-30
435,833 GBP2023-04-30
Net Deferred Tax Liability/Asset
-60,271 GBP2024-04-30
-42,408 GBP2023-04-30
-24,572 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-17,863 GBP2023-05-01 ~ 2024-04-30
-17,836 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-60,271 GBP2024-04-30
-42,408 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-04-30
400 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
150 shares2024-04-30
150 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,333 GBP2024-04-30
50,000 GBP2023-04-30
Between one and five year
33,333 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,333 GBP2024-04-30
83,333 GBP2023-04-30