Property, Plant & Equipment
2,240,299 GBP2022-08-31
2,558,558 GBP2022-01-31
Total Inventories
220,196 GBP2022-08-31
101,822 GBP2022-01-31
Debtors
Current
1,732,440 GBP2022-08-31
1,048,515 GBP2022-01-31
Cash at bank and in hand
54,310 GBP2022-08-31
5,805 GBP2022-01-31
Current Assets
2,006,946 GBP2022-08-31
1,156,142 GBP2022-01-31
Net Current Assets/Liabilities
-2,269,237 GBP2022-08-31
-2,204,147 GBP2022-01-31
Total Assets Less Current Liabilities
-28,938 GBP2022-08-31
354,411 GBP2022-01-31
Creditors
Non-current, Amounts falling due after one year
-1,050,058 GBP2022-08-31
-1,270,000 GBP2022-01-31
Net Assets/Liabilities
-1,312,950 GBP2022-08-31
-1,174,328 GBP2022-01-31
Equity
Called up share capital
64 GBP2022-08-31
64 GBP2022-01-31
Share premium
99,970 GBP2022-08-31
99,970 GBP2022-01-31
Capital redemption reserve
37 GBP2022-08-31
37 GBP2022-01-31
Retained earnings (accumulated losses)
-1,413,021 GBP2022-08-31
-1,274,399 GBP2022-01-31
Equity
-1,312,950 GBP2022-08-31
-1,174,328 GBP2022-01-31
Average Number of Employees
852022-02-01 ~ 2022-08-31
1252021-04-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
317,605 GBP2022-02-01 ~ 2022-08-31
439,624 GBP2021-04-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Goodwill
3,000 GBP2022-08-31
3,000 GBP2022-01-31
Intangible Assets - Gross Cost
3,000 GBP2022-08-31
3,000 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,000 GBP2022-08-31
3,000 GBP2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
3,000 GBP2022-08-31
3,000 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
86,947 GBP2022-08-31
84,754 GBP2022-01-31
Tools/Equipment for furniture and fittings
39,930 GBP2022-08-31
39,930 GBP2022-01-31
Motor vehicles
2,495,535 GBP2022-08-31
2,584,659 GBP2022-01-31
Other
929,753 GBP2022-08-31
896,285 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
3,575,207 GBP2022-08-31
3,628,670 GBP2022-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-90,124 GBP2022-02-01 ~ 2022-08-31
Other
-17,206 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment - Disposals
-107,330 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
17,469 GBP2022-08-31
14,139 GBP2022-01-31
Tools/Equipment for furniture and fittings
22,862 GBP2022-08-31
17,396 GBP2022-01-31
Motor vehicles
933,097 GBP2022-08-31
737,484 GBP2022-01-31
Other
355,509 GBP2022-08-31
297,083 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,334,908 GBP2022-08-31
1,070,112 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,330 GBP2022-02-01 ~ 2022-08-31
Tools/Equipment for furniture and fittings
5,466 GBP2022-02-01 ~ 2022-08-31
Motor vehicles
245,369 GBP2022-02-01 ~ 2022-08-31
Other
61,479 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
317,605 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,756 GBP2022-02-01 ~ 2022-08-31
Other
-3,053 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,809 GBP2022-02-01 ~ 2022-08-31
Property, Plant & Equipment
Land and buildings
69,478 GBP2022-08-31
70,615 GBP2022-01-31
Tools/Equipment for furniture and fittings
17,068 GBP2022-08-31
22,534 GBP2022-01-31
Motor vehicles
1,562,438 GBP2022-08-31
1,847,175 GBP2022-01-31
Other
574,244 GBP2022-08-31
599,202 GBP2022-01-31
Other types of inventories not specified separately
220,196 GBP2022-08-31
101,822 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
1,214,828 GBP2022-08-31
734,655 GBP2022-01-31
Prepayments
Current
404,546 GBP2022-08-31
248,675 GBP2022-01-31
Other Debtors
Current
113,066 GBP2022-08-31
65,185 GBP2022-01-31
Total Borrowings
Current, Amounts falling due within one year
387,471 GBP2022-08-31
435,354 GBP2022-01-31
Trade Creditors/Trade Payables
1,488,595 GBP2022-08-31
1,192,654 GBP2022-01-31
Amounts Owed to Related Parties
230,503 GBP2022-08-31
Taxation/Social Security Payable
1,140,403 GBP2022-08-31
1,024,924 GBP2022-01-31
Accrued Liabilities
208,341 GBP2022-08-31
135,441 GBP2022-01-31
Other Creditors
820,870 GBP2022-08-31
571,916 GBP2022-01-31
Total Borrowings
Non-current, Amounts falling due after one year
1,050,058 GBP2022-08-31
1,270,000 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,178 GBP2022-08-31
71,058 GBP2022-01-31
Between two and five year
1,059,804 GBP2022-08-31
1,437,431 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,091,982 GBP2022-08-31
1,508,489 GBP2022-01-31
Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
64 shares2022-08-31
64 shares2022-01-31
Bank Borrowings
Non-current
35,916 GBP2022-08-31
35,933 GBP2022-01-31
Other Remaining Borrowings
Non-current
20,000 GBP2022-08-31
20,000 GBP2022-01-31
Total Borrowings
Non-current
1,050,058 GBP2022-08-31
1,270,000 GBP2022-01-31
Bank Borrowings
Current
5,256 GBP2022-08-31
10,000 GBP2022-01-31
Total Borrowings
Current
387,471 GBP2022-08-31
435,354 GBP2022-01-31