Par Value of Share
Class 1 ordinary share
1002023-01-01 ~ 2023-12-31
Turnover/Revenue
6,534,587 GBP2023-01-01 ~ 2023-12-31
6,841,266 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
4,436,289 GBP2023-01-01 ~ 2023-12-31
3,713,530 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,098,298 GBP2023-01-01 ~ 2023-12-31
3,127,736 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
560,841 GBP2023-01-01 ~ 2023-12-31
519,832 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,938,997 GBP2023-01-01 ~ 2023-12-31
1,081,496 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
42 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,003,468 GBP2023-01-01 ~ 2023-12-31
5,622 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,404,966 GBP2023-01-01 ~ 2023-12-31
1,520,786 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-599,225 GBP2023-01-01 ~ 2023-12-31
308,886 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,805,741 GBP2023-01-01 ~ 2023-12-31
1,211,900 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,805,741 GBP2023-01-01 ~ 2023-12-31
1,211,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,837 GBP2023-12-31
21,601 GBP2022-12-31
Fixed Assets - Investments
44,108,695 GBP2023-12-31
Fixed Assets
44,130,532 GBP2023-12-31
21,601 GBP2022-12-31
Debtors
2,357,521 GBP2023-12-31
2,016,829 GBP2022-12-31
Cash at bank and in hand
942,228 GBP2023-12-31
2,136,213 GBP2022-12-31
Current Assets
3,299,749 GBP2023-12-31
4,153,042 GBP2022-12-31
Creditors
Current
45,801,629 GBP2023-12-31
935,860 GBP2022-12-31
Net Current Assets/Liabilities
-42,501,880 GBP2023-12-31
3,217,182 GBP2022-12-31
Total Assets Less Current Liabilities
1,628,652 GBP2023-12-31
3,238,783 GBP2022-12-31
Net Assets/Liabilities
73,426 GBP2023-12-31
1,879,167 GBP2022-12-31
Equity
Called up share capital
287,500 GBP2023-12-31
287,500 GBP2022-12-31
287,500 GBP2021-12-31
Retained earnings (accumulated losses)
-214,074 GBP2023-12-31
1,591,667 GBP2022-12-31
379,767 GBP2021-12-31
Equity
73,426 GBP2023-12-31
1,879,167 GBP2022-12-31
667,267 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,805,741 GBP2023-01-01 ~ 2023-12-31
1,211,900 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,952,228 GBP2023-01-01 ~ 2023-12-31
2,589,146 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
413,046 GBP2023-01-01 ~ 2023-12-31
394,522 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,364 GBP2023-01-01 ~ 2023-12-31
112,368 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,501,638 GBP2023-01-01 ~ 2023-12-31
3,096,036 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Director Remuneration
280,820 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,598 GBP2023-01-01 ~ 2023-12-31
54,045 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
303,363 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
313,300 GBP2022-12-31
Furniture and fittings
17,495 GBP2023-12-31
17,495 GBP2022-12-31
Computers
308,680 GBP2023-12-31
299,846 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
326,175 GBP2023-12-31
630,641 GBP2022-12-31
Property, Plant & Equipment - Disposals
-313,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
313,300 GBP2022-12-31
Furniture and fittings
17,495 GBP2023-12-31
17,492 GBP2022-12-31
Computers
286,843 GBP2023-12-31
278,248 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,338 GBP2023-12-31
609,040 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3 GBP2023-01-01 ~ 2023-12-31
Computers
8,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-313,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
21,837 GBP2023-12-31
21,598 GBP2022-12-31
Furniture and fittings
3 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
44,108,695 GBP2023-12-31
Cost valuation
44,108,695 GBP2023-12-31
Investments in Group Undertakings
44,108,695 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,378,359 GBP2023-12-31
1,624,253 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
328,890 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
592,907 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
201,301 GBP2023-12-31
Prepayments
Current
184,954 GBP2023-12-31
63,686 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,357,521 GBP2023-12-31
2,016,829 GBP2022-12-31
Trade Creditors/Trade Payables
Current
209,573 GBP2023-12-31
179,980 GBP2022-12-31
Amounts owed to group undertakings
Current
45,092,517 GBP2023-12-31
Corporation Tax Payable
Current
303,703 GBP2022-12-31
Other Taxation & Social Security Payable
Current
236,613 GBP2023-12-31
Other Creditors
Current
145 GBP2022-12-31
Accrued Liabilities
Current
262,926 GBP2023-12-31
182,034 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
247,296 GBP2022-12-31
Between one and five year
878,070 GBP2022-12-31
All periods
1,125,366 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,318 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,875 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,805,741 GBP2023-01-01 ~ 2023-12-31