Intangible Assets
292,895 GBP2025-03-31
341,880 GBP2024-03-31
Property, Plant & Equipment
9,286 GBP2025-03-31
11,418 GBP2024-03-31
Fixed Assets
302,181 GBP2025-03-31
353,298 GBP2024-03-31
Total Inventories
266,252 GBP2025-03-31
257,513 GBP2024-03-31
Debtors
368,476 GBP2025-03-31
460,845 GBP2024-03-31
Cash at bank and in hand
286,008 GBP2025-03-31
258,303 GBP2024-03-31
Current Assets
920,736 GBP2025-03-31
976,661 GBP2024-03-31
Creditors
-841,499 GBP2025-03-31
-902,849 GBP2024-03-31
Net Current Assets/Liabilities
79,237 GBP2025-03-31
73,812 GBP2024-03-31
Total Assets Less Current Liabilities
381,418 GBP2025-03-31
427,110 GBP2024-03-31
Creditors
Non-current
-11,000 GBP2025-03-31
-58,667 GBP2024-03-31
Net Assets/Liabilities
370,418 GBP2025-03-31
365,968 GBP2024-03-31
Equity
Called up share capital
106 GBP2025-03-31
106 GBP2024-03-31
Share premium
2,012 GBP2025-03-31
2,012 GBP2024-03-31
Retained earnings (accumulated losses)
366,846 GBP2025-03-31
363,121 GBP2024-03-31
Average Number of Employees
152024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
319,850 GBP2025-03-31
319,850 GBP2024-03-31
Other
62,000 GBP2025-03-31
62,000 GBP2024-03-31
Intangible Assets - Gross Cost
451,850 GBP2025-03-31
451,850 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
95,955 GBP2025-03-31
63,970 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
158,955 GBP2025-03-31
109,970 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,985 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
48,985 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
223,895 GBP2025-03-31
255,880 GBP2024-03-31
Other
20,000 GBP2025-03-31
30,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
51,133 GBP2024-03-31
Plant and equipment
59,341 GBP2025-03-31
59,341 GBP2024-03-31
Motor vehicles
76,330 GBP2025-03-31
76,330 GBP2024-03-31
Furniture and fittings
65,567 GBP2025-03-31
65,567 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,133 GBP2024-03-31
Plant and equipment
57,522 GBP2025-03-31
55,756 GBP2024-03-31
Motor vehicles
72,032 GBP2025-03-31
70,599 GBP2024-03-31
Furniture and fittings
65,567 GBP2025-03-31
65,567 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,766 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,433 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
1,819 GBP2025-03-31
3,585 GBP2024-03-31
Motor vehicles
4,298 GBP2025-03-31
5,731 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
31,156 GBP2025-03-31
27,105 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
283,527 GBP2025-03-31
279,476 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
27,987 GBP2025-03-31
25,003 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,241 GBP2025-03-31
268,058 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,984 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,183 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
3,169 GBP2025-03-31
2,102 GBP2024-03-31
Finished Goods
266,252 GBP2025-03-31
257,513 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
241,315 GBP2025-03-31
355,429 GBP2024-03-31
Prepayments/Accrued Income
Current
124,264 GBP2025-03-31
98,216 GBP2024-03-31
Other Debtors
Current
1,321 GBP2025-03-31
7,200 GBP2024-03-31
Trade Creditors/Trade Payables
Current
45,414 GBP2025-03-31
62,622 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
44,000 GBP2025-03-31
44,000 GBP2024-03-31
Corporation Tax Payable
Current
5,252 GBP2025-03-31
4,850 GBP2024-03-31
Other Taxation & Social Security Payable
Current
103,868 GBP2025-03-31
109,975 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
642,965 GBP2025-03-31
681,402 GBP2024-03-31
Creditors
Current
841,499 GBP2025-03-31
902,849 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
11,000 GBP2025-03-31
58,667 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,500 GBP2025-03-31
47,500 GBP2024-03-31
Between one and five year
28,104 GBP2025-03-31
75,604 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,604 GBP2025-03-31
123,104 GBP2024-03-31