Intangible Assets
341,880 GBP2024-03-31
390,865 GBP2023-03-31
Property, Plant & Equipment
11,418 GBP2024-03-31
11,062 GBP2023-03-31
Fixed Assets
353,298 GBP2024-03-31
401,927 GBP2023-03-31
Total Inventories
257,513 GBP2024-03-31
255,077 GBP2023-03-31
Debtors
460,845 GBP2024-03-31
453,339 GBP2023-03-31
Cash at bank and in hand
258,303 GBP2024-03-31
233,754 GBP2023-03-31
Current Assets
976,661 GBP2024-03-31
942,170 GBP2023-03-31
Creditors
-902,849 GBP2024-03-31
-827,841 GBP2023-03-31
Net Current Assets/Liabilities
73,812 GBP2024-03-31
114,329 GBP2023-03-31
Total Assets Less Current Liabilities
427,110 GBP2024-03-31
516,256 GBP2023-03-31
Net Assets/Liabilities
365,968 GBP2024-03-31
411,201 GBP2023-03-31
Equity
Called up share capital
106 GBP2024-03-31
106 GBP2023-03-31
Share premium
2,012 GBP2024-03-31
2,012 GBP2023-03-31
Retained earnings (accumulated losses)
363,121 GBP2024-03-31
409,083 GBP2023-03-31
Average Number of Employees
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
319,850 GBP2024-03-31
319,850 GBP2023-03-31
Other
62,000 GBP2024-03-31
62,000 GBP2023-03-31
Intangible Assets - Gross Cost
451,850 GBP2024-03-31
451,850 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
63,970 GBP2024-03-31
31,985 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
109,970 GBP2024-03-31
60,985 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,985 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
48,985 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
255,880 GBP2024-03-31
287,865 GBP2023-03-31
Other
30,000 GBP2024-03-31
40,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
51,133 GBP2024-03-31
51,133 GBP2023-03-31
Plant and equipment
59,341 GBP2024-03-31
53,991 GBP2023-03-31
Motor vehicles
76,330 GBP2024-03-31
76,330 GBP2023-03-31
Furniture and fittings
65,567 GBP2024-03-31
65,567 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,133 GBP2024-03-31
51,133 GBP2023-03-31
Plant and equipment
55,756 GBP2024-03-31
53,991 GBP2023-03-31
Motor vehicles
70,599 GBP2024-03-31
68,688 GBP2023-03-31
Furniture and fittings
65,567 GBP2024-03-31
65,567 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,765 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,911 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
3,585 GBP2024-03-31
Motor vehicles
5,731 GBP2024-03-31
7,642 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
27,105 GBP2024-03-31
26,646 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
279,476 GBP2024-03-31
273,667 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-958 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-958 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25,003 GBP2024-03-31
23,226 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
268,058 GBP2024-03-31
262,605 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
2,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,085 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-632 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-632 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
2,102 GBP2024-03-31
3,420 GBP2023-03-31
Finished Goods
257,513 GBP2024-03-31
255,077 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
355,429 GBP2024-03-31
343,774 GBP2023-03-31
Prepayments/Accrued Income
Current
98,216 GBP2024-03-31
108,355 GBP2023-03-31
Other Debtors
Current
7,200 GBP2024-03-31
1,210 GBP2023-03-31
Trade Creditors/Trade Payables
Current
62,622 GBP2024-03-31
80,242 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
44,000 GBP2024-03-31
44,000 GBP2023-03-31
Corporation Tax Payable
Current
4,850 GBP2024-03-31
Other Taxation & Social Security Payable
Current
109,975 GBP2024-03-31
93,582 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
681,402 GBP2024-03-31
610,017 GBP2023-03-31
Creditors
Current
902,849 GBP2024-03-31
827,841 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
58,667 GBP2024-03-31
99,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,500 GBP2024-03-31
48,926 GBP2023-03-31
Between one and five year
75,604 GBP2024-03-31
123,104 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
123,104 GBP2024-03-31
172,030 GBP2023-03-31