Average Number of Employees
632022-09-01 ~ 2023-08-31
602021-09-01 ~ 2022-08-31
Turnover/Revenue
4,392,818 GBP2022-09-01 ~ 2023-08-31
4,173,429 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-2,473,913 GBP2022-09-01 ~ 2023-08-31
-2,222,476 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,918,905 GBP2022-09-01 ~ 2023-08-31
1,950,953 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-635,369 GBP2022-09-01 ~ 2023-08-31
-568,686 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,283,536 GBP2022-09-01 ~ 2023-08-31
1,382,267 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
-323,131 GBP2022-09-01 ~ 2023-08-31
-116,103 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
960,405 GBP2022-09-01 ~ 2023-08-31
1,266,164 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
979,054 GBP2022-09-01 ~ 2023-08-31
1,289,707 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
3,677,868 GBP2023-08-31
3,763,096 GBP2022-08-31
Fixed Assets
3,677,868 GBP2023-08-31
3,763,096 GBP2022-08-31
Total Inventories
9,436 GBP2023-08-31
3,200 GBP2022-08-31
Debtors
Current
6,326,201 GBP2023-08-31
5,278,828 GBP2022-08-31
Cash at bank and in hand
48,915 GBP2023-08-31
142,866 GBP2022-08-31
Current Assets
6,384,552 GBP2023-08-31
5,424,894 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,535,818 GBP2023-08-31
-4,621,793 GBP2022-08-31
Net Current Assets/Liabilities
1,848,734 GBP2023-08-31
803,101 GBP2022-08-31
Total Assets Less Current Liabilities
5,526,602 GBP2023-08-31
4,566,197 GBP2022-08-31
Net Assets/Liabilities
5,522,319 GBP2023-08-31
4,543,265 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
1 GBP2021-09-01
Retained earnings (accumulated losses)
5,522,318 GBP2023-08-31
4,543,264 GBP2022-08-31
3,253,557 GBP2021-09-01
Equity
5,522,319 GBP2023-08-31
4,543,265 GBP2022-08-31
3,253,558 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
979,054 GBP2022-09-01 ~ 2023-08-31
1,289,707 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Office equipment
332022-09-01 ~ 2023-08-31
Audit Fees/Expenses
13,500 GBP2022-09-01 ~ 2023-08-31
10,800 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
1,950,171 GBP2022-09-01 ~ 2023-08-31
1,924,840 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
160,245 GBP2022-09-01 ~ 2023-08-31
150,567 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,152,165 GBP2022-09-01 ~ 2023-08-31
2,108,468 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,649 GBP2022-09-01 ~ 2023-08-31
-4,622 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
240,101 GBP2022-09-01 ~ 2023-08-31
240,571 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
2,958,301 GBP2023-08-31
2,958,301 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,958,301 GBP2023-08-31
2,958,301 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Buildings
4,362,936 GBP2023-08-31
4,362,936 GBP2022-08-31
Motor vehicles
17,689 GBP2023-08-31
17,689 GBP2022-08-31
Furniture and fittings
399,247 GBP2023-08-31
361,800 GBP2022-08-31
Office equipment
10,155 GBP2023-08-31
9,346 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
4,790,027 GBP2023-08-31
4,751,771 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
17,689 GBP2022-08-31
Furniture and fittings
263,525 GBP2022-08-31
Office equipment
8,427 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
988,675 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
51,538 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
687 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
123,484 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,689 GBP2023-08-31
Furniture and fittings
315,063 GBP2023-08-31
Office equipment
9,114 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,112,159 GBP2023-08-31
Property, Plant & Equipment
Buildings
3,592,643 GBP2023-08-31
3,663,902 GBP2022-08-31
Furniture and fittings
84,184 GBP2023-08-31
98,275 GBP2022-08-31
Office equipment
1,041 GBP2023-08-31
919 GBP2022-08-31
Finished Goods/Goods for Resale
9,436 GBP2023-08-31
3,200 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
270,685 GBP2023-08-31
127,911 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
5,636,485 GBP2023-08-31
4,764,037 GBP2022-08-31
Other Debtors
Current
71,097 GBP2022-08-31
Prepayments/Accrued Income
Current
82,460 GBP2023-08-31
184,212 GBP2022-08-31
Bank Borrowings
Current
4,144,172 GBP2023-08-31
4,260,582 GBP2022-08-31
Trade Creditors/Trade Payables
Current
55,983 GBP2023-08-31
86,383 GBP2022-08-31
Taxation/Social Security Payable
Current
68,557 GBP2023-08-31
71,020 GBP2022-08-31
Other Creditors
Current
13,237 GBP2023-08-31
4,857 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
253,869 GBP2023-08-31
178,951 GBP2022-08-31
Creditors
Current
4,535,818 GBP2023-08-31
4,621,793 GBP2022-08-31
Net Deferred Tax Liability/Asset
4,283 GBP2023-08-31
22,932 GBP2022-08-31
27,554 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,649 GBP2022-09-01 ~ 2023-08-31
-4,622 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,694 GBP2023-08-31
24,121 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-08-31
1 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,366 GBP2023-08-31
5,366 GBP2022-08-31
Between one and five year
894 GBP2023-08-31
12,073 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,260 GBP2023-08-31
17,439 GBP2022-08-31