Property, Plant & Equipment
1,670,960 GBP2021-12-31
1,485,147 GBP2020-12-31
Total Inventories
780,382 GBP2021-12-31
635,475 GBP2020-12-31
Debtors
1,346,668 GBP2021-12-31
1,379,333 GBP2020-12-31
Cash at bank and in hand
93,963 GBP2021-12-31
8,379 GBP2020-12-31
Current Assets
2,221,013 GBP2021-12-31
2,023,187 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-3,095,311 GBP2021-12-31
-2,766,292 GBP2020-12-31
Net Current Assets/Liabilities
-874,298 GBP2021-12-31
-743,105 GBP2020-12-31
Total Assets Less Current Liabilities
796,662 GBP2021-12-31
742,042 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-246,947 GBP2021-12-31
-343,250 GBP2020-12-31
Net Assets/Liabilities
339,069 GBP2021-12-31
255,620 GBP2020-12-31
Equity
Called up share capital
650 GBP2021-12-31
825 GBP2020-12-31
Capital redemption reserve
350 GBP2021-12-31
175 GBP2020-12-31
Retained earnings (accumulated losses)
338,069 GBP2021-12-31
254,620 GBP2020-12-31
269,827 GBP2019-12-31
Equity
339,069 GBP2021-12-31
255,620 GBP2020-12-31
Average Number of Employees
912021-01-01 ~ 2021-12-31
952020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,666,702 GBP2021-12-31
2,482,717 GBP2020-12-31
Furniture and fittings
170,221 GBP2021-12-31
168,627 GBP2020-12-31
Computers
285,072 GBP2021-12-31
101,304 GBP2020-12-31
Motor vehicles
304,597 GBP2021-12-31
339,192 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,426,592 GBP2021-12-31
3,091,840 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,772 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-129,125 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-177,897 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,346,590 GBP2021-12-31
1,189,044 GBP2020-12-31
Furniture and fittings
160,453 GBP2021-12-31
146,549 GBP2020-12-31
Computers
95,102 GBP2021-12-31
80,745 GBP2020-12-31
Motor vehicles
153,487 GBP2021-12-31
190,355 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,755,632 GBP2021-12-31
1,606,693 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
196,215 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
13,904 GBP2021-01-01 ~ 2021-12-31
Computers
14,357 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
62,986 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,462 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,669 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-99,854 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-138,523 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,320,112 GBP2021-12-31
1,293,673 GBP2020-12-31
Furniture and fittings
9,768 GBP2021-12-31
22,078 GBP2020-12-31
Computers
189,970 GBP2021-12-31
20,559 GBP2020-12-31
Motor vehicles
151,110 GBP2021-12-31
148,837 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,152,819 GBP2021-12-31
1,020,110 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
10,361 GBP2021-12-31
24,843 GBP2020-12-31
Other Debtors
Current
4,795 GBP2021-12-31
6,004 GBP2020-12-31
Prepayments/Accrued Income
Current
178,693 GBP2021-12-31
328,376 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,346,668 GBP2021-12-31
1,379,333 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
154,133 GBP2021-12-31
278,872 GBP2020-12-31
Other Remaining Borrowings
Current
250,000 GBP2021-12-31
250,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
220,278 GBP2021-12-31
582,118 GBP2020-12-31
Amounts owed to group undertakings
Current
920,907 GBP2021-12-31
64,481 GBP2020-12-31
Other Taxation & Social Security Payable
Current
275,551 GBP2021-12-31
315,108 GBP2020-12-31
Other Creditors
Current
1,111,197 GBP2021-12-31
1,002,421 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
134,725 GBP2021-12-31
245,814 GBP2020-12-31
Creditors
Current
3,095,311 GBP2021-12-31
2,766,292 GBP2020-12-31
Other Creditors
Non-current
246,947 GBP2021-12-31
343,250 GBP2020-12-31
Profit/Loss
130,843 GBP2021-01-01 ~ 2021-12-31
23,732 GBP2020-01-01 ~ 2020-12-31