Administrative Expenses
-6,298,523 GBP2024-01-01 ~ 2024-12-31
-6,393,680 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
197,770 GBP2024-01-01 ~ 2024-12-31
261,230 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
141,645 GBP2024-01-01 ~ 2024-12-31
184,473 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,099,395 GBP2024-12-31
2,240,038 GBP2023-12-31
Debtors
1,300,466 GBP2024-12-31
1,467,012 GBP2023-12-31
Cash at bank and in hand
52,699 GBP2024-12-31
61,442 GBP2023-12-31
Current Assets
2,017,102 GBP2024-12-31
2,312,580 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,974,775 GBP2024-12-31
Net Current Assets/Liabilities
42,327 GBP2024-12-31
-385,530 GBP2023-12-31
Total Assets Less Current Liabilities
2,141,722 GBP2024-12-31
1,854,508 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-241,784 GBP2023-12-31
Net Assets/Liabilities
1,329,689 GBP2024-12-31
1,188,044 GBP2023-12-31
Equity
Called up share capital
650 GBP2024-12-31
650 GBP2023-12-31
650 GBP2022-12-31
Capital redemption reserve
350 GBP2024-12-31
350 GBP2023-12-31
350 GBP2022-12-31
Retained earnings (accumulated losses)
1,328,689 GBP2024-12-31
1,187,044 GBP2023-12-31
1,002,571 GBP2022-12-31
Equity
1,329,689 GBP2024-12-31
1,188,044 GBP2023-12-31
1,003,571 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
141,645 GBP2024-01-01 ~ 2024-12-31
184,473 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
650 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
650 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
912024-01-01 ~ 2024-12-31
932023-01-01 ~ 2023-12-31
Wages/Salaries
2,557,952 GBP2024-01-01 ~ 2024-12-31
2,539,604 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,202 GBP2024-01-01 ~ 2024-12-31
122,196 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,898,536 GBP2024-01-01 ~ 2024-12-31
2,888,406 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
43,073 GBP2024-01-01 ~ 2024-12-31
47,127 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,158 GBP2024-01-01 ~ 2024-12-31
72,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,594,940 GBP2024-12-31
3,562,937 GBP2023-12-31
Furniture and fittings
237,878 GBP2024-12-31
237,878 GBP2023-12-31
Computers
251,566 GBP2024-12-31
290,774 GBP2023-12-31
Motor vehicles
799,124 GBP2024-12-31
650,644 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,883,508 GBP2024-12-31
4,742,233 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-158,819 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-61,512 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-48,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-268,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,136,561 GBP2024-12-31
1,922,700 GBP2023-12-31
Furniture and fittings
202,096 GBP2024-12-31
187,939 GBP2023-12-31
Computers
112,539 GBP2024-12-31
148,799 GBP2023-12-31
Motor vehicles
332,917 GBP2024-12-31
242,757 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,784,113 GBP2024-12-31
2,502,195 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
372,680 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,157 GBP2024-01-01 ~ 2024-12-31
Computers
25,252 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
138,810 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
550,899 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-158,819 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-61,512 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-48,650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-268,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,458,379 GBP2024-12-31
1,640,237 GBP2023-12-31
Furniture and fittings
35,782 GBP2024-12-31
49,939 GBP2023-12-31
Computers
139,027 GBP2024-12-31
141,975 GBP2023-12-31
Motor vehicles
466,207 GBP2024-12-31
407,887 GBP2023-12-31
Finished Goods/Goods for Resale
64,585 GBP2024-12-31
117,535 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
946,939 GBP2024-12-31
1,111,863 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
74,040 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
6,100 GBP2024-12-31
4,795 GBP2023-12-31
Prepayments/Accrued Income
Current
273,387 GBP2024-12-31
350,354 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,300,466 GBP2024-12-31
Amounts falling due within one year, Current
1,467,012 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
304,175 GBP2024-12-31
274,372 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,082 GBP2024-12-31
382,381 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
629,309 GBP2023-12-31
Corporation Tax Payable
Current
108,529 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
247,595 GBP2024-12-31
251,408 GBP2023-12-31
Other Creditors
Current
653,304 GBP2024-12-31
936,188 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
334,963 GBP2024-12-31
213,256 GBP2023-12-31
Creditors
Current
1,974,775 GBP2024-12-31
2,698,110 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
415,178 GBP2024-12-31
228,324 GBP2023-12-31
Creditors
Non-current
421,511 GBP2024-12-31
241,784 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
342,442 GBP2024-12-31
303,392 GBP2023-12-31
Minimum gross finance lease payments owing
815,185 GBP2024-12-31
561,062 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
719,353 GBP2024-12-31
502,696 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
13,460 GBP2024-12-31
24,656 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
130,000 shares2024-12-31
130,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
253,654 GBP2024-12-31
Between two and five year
1,014,617 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,268,271 GBP2024-12-31