96090 - Other Service Activities N.e.c.
Average Number of Employees
22023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
567,000 GBP2023-12-31
323,181 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
567,001 GBP2023-12-31
323,182 GBP2022-12-31
Total Inventories
23,736 GBP2023-12-31
75,016 GBP2022-12-31
Debtors
Current
151,260 GBP2023-12-31
98,940 GBP2022-12-31
Cash at bank and in hand
73,723 GBP2023-12-31
82,584 GBP2022-12-31
Current Assets
248,719 GBP2023-12-31
256,540 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-626,941 GBP2023-12-31
-349,187 GBP2022-12-31
Net Current Assets/Liabilities
-378,222 GBP2023-12-31
-92,647 GBP2022-12-31
Total Assets Less Current Liabilities
188,779 GBP2023-12-31
230,535 GBP2022-12-31
Net Assets/Liabilities
156,335 GBP2023-12-31
188,128 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
156,235 GBP2023-12-31
188,028 GBP2022-12-31
135,383 GBP2022-01-01
Equity
156,335 GBP2023-12-31
188,128 GBP2022-12-31
135,483 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-31,793 GBP2023-01-01 ~ 2023-12-31
52,645 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-31,793 GBP2023-01-01 ~ 2023-12-31
52,645 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-31,793 GBP2023-01-01 ~ 2023-12-31
52,645 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-31,793 GBP2023-01-01 ~ 2023-12-31
52,645 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
45,910 GBP2023-12-31
45,910 GBP2022-12-31
Plant and equipment
160,794 GBP2023-12-31
146,161 GBP2022-12-31
Motor vehicles
23,980 GBP2023-12-31
26,236 GBP2022-12-31
Furniture and fittings
741,509 GBP2023-12-31
417,624 GBP2022-12-31
Office equipment
82,367 GBP2023-12-31
82,367 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,054,560 GBP2023-12-31
718,298 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-26,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-26,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
88,774 GBP2022-12-31
Motor vehicles
18,687 GBP2022-12-31
Furniture and fittings
221,712 GBP2022-12-31
Office equipment
35,107 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
395,117 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,176 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
3,657 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
76,186 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
11,815 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
111,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,159 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,159 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,950 GBP2023-12-31
Motor vehicles
3,185 GBP2023-12-31
Furniture and fittings
297,898 GBP2023-12-31
Office equipment
46,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,560 GBP2023-12-31
Property, Plant & Equipment
Buildings
11,305 GBP2023-12-31
15,073 GBP2022-12-31
Plant and equipment
55,844 GBP2023-12-31
57,387 GBP2022-12-31
Motor vehicles
20,795 GBP2023-12-31
7,549 GBP2022-12-31
Furniture and fittings
443,611 GBP2023-12-31
195,912 GBP2022-12-31
Office equipment
35,445 GBP2023-12-31
47,260 GBP2022-12-31
Finished Goods/Goods for Resale
23,736 GBP2023-12-31
75,016 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
120,837 GBP2023-12-31
56,878 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
22,831 GBP2022-12-31
Prepayments/Accrued Income
Current
21,347 GBP2023-12-31
5,325 GBP2022-12-31
Trade Creditors/Trade Payables
Current
111,174 GBP2023-12-31
71,682 GBP2022-12-31
Amounts owed to group undertakings
Current
28,604 GBP2023-12-31
32,613 GBP2022-12-31
Corporation Tax Payable
Current
18,868 GBP2023-12-31
18,868 GBP2022-12-31
Taxation/Social Security Payable
Current
64,089 GBP2023-12-31
56,497 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
153,991 GBP2023-12-31
108,828 GBP2022-12-31
Creditors
Current
626,941 GBP2023-12-31
349,187 GBP2022-12-31
Net Deferred Tax Liability/Asset
-32,444 GBP2023-12-31
-42,407 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,963 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-107,669 GBP2023-12-31
-42,407 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,200 GBP2023-12-31
1,200 GBP2022-12-31
Between one and five year
4,200 GBP2023-12-31
4,800 GBP2022-12-31
More than five year
600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,400 GBP2023-12-31
6,600 GBP2022-12-31