96090 - Other Service Activities N.e.c.
Turnover/Revenue
13,723,681 GBP2024-05-01 ~ 2025-04-30
15,485,360 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,999,813 GBP2024-05-01 ~ 2025-04-30
-4,402,174 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,817,202 GBP2024-05-01 ~ 2025-04-30
4,921,341 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
95,269 GBP2024-05-01 ~ 2025-04-30
39,718 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,907,711 GBP2024-05-01 ~ 2025-04-30
4,961,059 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,166,362 GBP2024-05-01 ~ 2025-04-30
4,523,115 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
6,835,011 GBP2025-04-30
5,753,093 GBP2024-04-30
3,166,508 GBP2023-04-30
Dividends Paid
-2,084,444 GBP2024-05-01 ~ 2025-04-30
Retained earnings (accumulated losses)
-1,936,530 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
600,000 GBP2025-04-30
900,000 GBP2024-04-30
Other than goodwill
32,315 GBP2025-04-30
30,623 GBP2024-04-30
Intangible Assets
632,315 GBP2025-04-30
930,623 GBP2024-04-30
Property, Plant & Equipment
1,236,438 GBP2025-04-30
1,184,215 GBP2024-04-30
Fixed Assets
1,868,753 GBP2025-04-30
2,114,838 GBP2024-04-30
Debtors
15,533,286 GBP2025-04-30
10,143,643 GBP2024-04-30
Current assets - Investments
170,240 GBP2025-04-30
0 GBP2024-04-30
Cash at bank and in hand
3,111,228 GBP2025-04-30
4,734,608 GBP2024-04-30
Current Assets
18,814,754 GBP2025-04-30
14,878,251 GBP2024-04-30
Creditors
Amounts falling due within one year
-12,870,938 GBP2025-04-30
-9,371,871 GBP2024-04-30
Net Current Assets/Liabilities
5,943,816 GBP2025-04-30
5,506,380 GBP2024-04-30
Total Assets Less Current Liabilities
7,812,569 GBP2025-04-30
7,621,218 GBP2024-04-30
Creditors
Amounts falling due after one year
-843,819 GBP2025-04-30
-1,719,558 GBP2024-04-30
Net Assets/Liabilities
6,835,111 GBP2025-04-30
5,753,193 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
Equity
6,835,111 GBP2025-04-30
5,753,193 GBP2024-04-30
Audit Fees/Expenses
25,031 GBP2024-05-01 ~ 2025-04-30
23,500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
243,898 GBP2024-05-01 ~ 2025-04-30
215,534 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
992024-05-01 ~ 2025-04-30
1012023-05-01 ~ 2024-04-30
Wages/Salaries
3,588,168 GBP2024-05-01 ~ 2025-04-30
3,351,922 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
391,543 GBP2024-05-01 ~ 2025-04-30
355,049 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,757 GBP2024-05-01 ~ 2025-04-30
66,398 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,100,468 GBP2024-05-01 ~ 2025-04-30
3,773,369 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
930,738 GBP2024-05-01 ~ 2025-04-30
554,745 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,828 GBP2024-05-01 ~ 2025-04-30
-8,414 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
3,000,000 GBP2025-04-30
3,000,000 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
32,315 GBP2025-04-30
30,623 GBP2024-04-30
Intangible Assets - Gross Cost
3,032,315 GBP2025-04-30
3,030,623 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,400,000 GBP2025-04-30
2,100,000 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
0 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,400,000 GBP2025-04-30
2,100,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
300,000 GBP2024-05-01 ~ 2025-04-30
Patents/Trademarks/Licences/Concessions
0 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
300,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
32,315 GBP2025-04-30
30,623 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
973,955 GBP2025-04-30
973,955 GBP2024-04-30
Plant and equipment
11,854 GBP2025-04-30
11,854 GBP2024-04-30
Furniture and fittings
311,706 GBP2025-04-30
307,683 GBP2024-04-30
Computers
279,726 GBP2025-04-30
227,070 GBP2024-04-30
Motor vehicles
582,440 GBP2025-04-30
374,471 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,159,681 GBP2025-04-30
1,895,033 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-54,883 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-54,883 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
187,059 GBP2025-04-30
147,426 GBP2024-04-30
Plant and equipment
3,885 GBP2025-04-30
2,700 GBP2024-04-30
Furniture and fittings
294,125 GBP2025-04-30
261,104 GBP2024-04-30
Computers
210,904 GBP2025-04-30
161,362 GBP2024-04-30
Motor vehicles
227,270 GBP2025-04-30
138,226 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
923,243 GBP2025-04-30
710,818 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,633 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
1,185 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
33,021 GBP2024-05-01 ~ 2025-04-30
Computers
49,542 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
120,517 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,898 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-31,473 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,473 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
786,896 GBP2025-04-30
826,529 GBP2024-04-30
Plant and equipment
7,969 GBP2025-04-30
9,154 GBP2024-04-30
Furniture and fittings
17,581 GBP2025-04-30
46,579 GBP2024-04-30
Computers
68,822 GBP2025-04-30
65,708 GBP2024-04-30
Motor vehicles
355,170 GBP2025-04-30
236,245 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,331,077 GBP2025-04-30
1,022,725 GBP2024-04-30
Called-up share capital (not paid)
Current
100 GBP2025-04-30
100 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
147,922 GBP2025-04-30
113,058 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
11,721,065 GBP2025-04-30
6,748,954 GBP2024-04-30
Other Debtors
Current
2,162,340 GBP2025-04-30
2,142,640 GBP2024-04-30
Prepayments/Accrued Income
Current
170,782 GBP2025-04-30
116,166 GBP2024-04-30
Trade Creditors/Trade Payables
Current
454,488 GBP2025-04-30
331,560 GBP2024-04-30
Amounts owed to group undertakings
Current
4,770,157 GBP2025-04-30
1,622,540 GBP2024-04-30
Other Taxation & Social Security Payable
Current
442,200 GBP2025-04-30
470,586 GBP2024-04-30
Other Creditors
Current
142,537 GBP2025-04-30
336,173 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
543,307 GBP2025-04-30
227,707 GBP2024-04-30
Creditors
Current
12,870,938 GBP2025-04-30
9,371,871 GBP2024-04-30
Amounts received in advance for goods or services to be provided in the future
7,362,068 GBP2025-04-30
8,102,863 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
182,500 GBP2025-04-30
182,500 GBP2024-04-30
Between two and five year
182,500 GBP2025-04-30
365,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
365,000 GBP2025-04-30
547,500 GBP2024-04-30