96090 - Other Service Activities N.e.c.
Turnover/Revenue
15,485,360 GBP2023-05-01 ~ 2024-04-30
17,218,438 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-7,117,942 GBP2023-05-01 ~ 2024-04-30
-10,097,458 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,367,418 GBP2023-05-01 ~ 2024-04-30
7,120,980 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,402,174 GBP2023-05-01 ~ 2024-04-30
-4,337,621 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
4,921,341 GBP2023-05-01 ~ 2024-04-30
2,783,359 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
39,718 GBP2023-05-01 ~ 2024-04-30
10,532 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
4,961,059 GBP2023-05-01 ~ 2024-04-30
2,793,891 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
4,523,115 GBP2023-05-01 ~ 2024-04-30
2,441,306 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
5,753,093 GBP2024-04-30
3,166,508 GBP2023-04-30
2,291,878 GBP2022-04-30
Dividends Paid
-1,936,530 GBP2023-05-01 ~ 2024-04-30
Retained earnings (accumulated losses)
-1,566,676 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Goodwill
900,000 GBP2024-04-30
1,200,000 GBP2023-04-30
Other
30,623 GBP2024-04-30
30,623 GBP2023-04-30
Intangible Assets
930,623 GBP2024-04-30
1,230,623 GBP2023-04-30
Property, Plant & Equipment
1,184,215 GBP2024-04-30
1,289,242 GBP2023-04-30
Fixed Assets
2,114,838 GBP2024-04-30
2,519,865 GBP2023-04-30
Debtors
10,143,643 GBP2024-04-30
12,510,642 GBP2023-04-30
Cash at bank and in hand
4,734,608 GBP2024-04-30
2,081,092 GBP2023-04-30
Current Assets
14,878,251 GBP2024-04-30
14,591,734 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-9,371,871 GBP2024-04-30
-9,914,845 GBP2023-04-30
Net Current Assets/Liabilities
5,506,380 GBP2024-04-30
4,676,889 GBP2023-04-30
Total Assets Less Current Liabilities
7,621,218 GBP2024-04-30
7,196,754 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,719,558 GBP2024-04-30
-3,873,265 GBP2023-04-30
Net Assets/Liabilities
5,753,193 GBP2024-04-30
3,166,608 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Equity
5,753,193 GBP2024-04-30
3,166,608 GBP2023-04-30
Audit Fees/Expenses
23,500 GBP2023-05-01 ~ 2024-04-30
21,750 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
215,534 GBP2023-05-01 ~ 2024-04-30
226,872 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1012023-05-01 ~ 2024-04-30
1422022-05-01 ~ 2023-04-30
Wages/Salaries
3,351,922 GBP2023-05-01 ~ 2024-04-30
4,539,444 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
355,049 GBP2023-05-01 ~ 2024-04-30
475,991 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,398 GBP2023-05-01 ~ 2024-04-30
126,539 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,773,369 GBP2023-05-01 ~ 2024-04-30
5,141,974 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
554,745 GBP2023-05-01 ~ 2024-04-30
339,623 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,414 GBP2023-05-01 ~ 2024-04-30
54,671 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
3,000,000 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
30,623 GBP2023-04-30
Intangible Assets - Gross Cost
3,030,623 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,100,000 GBP2024-04-30
1,800,000 GBP2023-04-30
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-30
0 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,100,000 GBP2024-04-30
1,800,000 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
300,000 GBP2023-05-01 ~ 2024-04-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
300,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,623 GBP2024-04-30
30,623 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
973,955 GBP2024-04-30
973,955 GBP2023-04-30
Plant and equipment
11,854 GBP2024-04-30
11,854 GBP2023-04-30
Furniture and fittings
307,683 GBP2024-04-30
305,182 GBP2023-04-30
Computers
227,070 GBP2024-04-30
193,790 GBP2023-04-30
Motor vehicles
374,471 GBP2024-04-30
336,097 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,895,033 GBP2024-04-30
1,820,878 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
-4,567 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-75,411 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-79,978 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
147,426 GBP2024-04-30
107,442 GBP2023-04-30
Plant and equipment
2,700 GBP2024-04-30
1,514 GBP2023-04-30
Furniture and fittings
261,104 GBP2024-04-30
225,158 GBP2023-04-30
Computers
161,362 GBP2024-04-30
105,192 GBP2023-04-30
Motor vehicles
138,226 GBP2024-04-30
92,330 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
710,818 GBP2024-04-30
531,636 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,984 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
1,186 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
35,946 GBP2023-05-01 ~ 2024-04-30
Computers
56,930 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
81,488 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
215,534 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
-760 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-35,592 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
826,529 GBP2024-04-30
866,513 GBP2023-04-30
Plant and equipment
9,154 GBP2024-04-30
10,340 GBP2023-04-30
Furniture and fittings
46,579 GBP2024-04-30
80,024 GBP2023-04-30
Computers
65,708 GBP2024-04-30
88,598 GBP2023-04-30
Motor vehicles
236,245 GBP2024-04-30
243,767 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,022,725 GBP2024-04-30
3,993,616 GBP2023-04-30
Called-up share capital (not paid)
Current
100 GBP2024-04-30
100 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
113,058 GBP2024-04-30
0 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
6,748,954 GBP2024-04-30
6,011,557 GBP2023-04-30
Other Debtors
Current
2,142,640 GBP2024-04-30
2,365,288 GBP2023-04-30
Prepayments/Accrued Income
Current
116,166 GBP2024-04-30
140,081 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
10,143,643 GBP2024-04-30
12,510,642 GBP2023-04-30
Trade Creditors/Trade Payables
Current
331,560 GBP2024-04-30
404,199 GBP2023-04-30
Amounts owed to group undertakings
Current
1,622,540 GBP2024-04-30
0 GBP2023-04-30
Corporation Tax Payable
Current
0 GBP2024-04-30
7,709 GBP2023-04-30
Other Taxation & Social Security Payable
Current
470,586 GBP2024-04-30
801,777 GBP2023-04-30
Other Creditors
Current
336,173 GBP2024-04-30
252,581 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
227,707 GBP2024-04-30
308,738 GBP2023-04-30
Creditors
Current
9,371,871 GBP2024-04-30
9,914,845 GBP2023-04-30
Amounts received in advance for goods or services to be provided in the future
8,102,863 GBP2024-04-30
12,013,106 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
182,500 GBP2024-04-30
182,500 GBP2023-04-30
Between two and five year
365,000 GBP2024-04-30
547,500 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
547,500 GBP2024-04-30
730,000 GBP2023-04-30