Cost of Sales
-10,510,370 GBP2023-01-01 ~ 2023-12-31
-8,776,103 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,452,199 GBP2023-01-01 ~ 2023-12-31
-2,169,545 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
12,515,037 GBP2023-01-01 ~ 2023-12-31
4,206,921 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
36,468 GBP2023-01-01 ~ 2023-12-31
-103,694 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
12,551,505 GBP2023-01-01 ~ 2023-12-31
4,103,227 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
11,550,352 GBP2023-01-01 ~ 2023-12-31
12,110,789 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,190,707 GBP2023-12-31
22,303,664 GBP2022-12-31
Debtors
39,356,086 GBP2023-12-31
25,543,745 GBP2022-12-31
Cash at bank and in hand
36,058 GBP2023-12-31
39,169 GBP2022-12-31
Current Assets
40,376,971 GBP2023-12-31
26,201,302 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-12,113,935 GBP2023-12-31
-9,324,346 GBP2022-12-31
Net Current Assets/Liabilities
28,263,036 GBP2023-12-31
16,876,956 GBP2022-12-31
Total Assets Less Current Liabilities
49,453,743 GBP2023-12-31
39,180,620 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,340,613 GBP2023-12-31
-16,581,374 GBP2022-12-31
Net Assets/Liabilities
33,106,972 GBP2023-12-31
21,556,620 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
26,090,563 GBP2023-12-31
13,539,058 GBP2022-12-31
Equity
33,106,972 GBP2023-12-31
21,556,620 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
12,551,505 GBP2023-01-01 ~ 2023-12-31
4,103,227 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,551,505 GBP2023-01-01 ~ 2023-12-31
4,103,227 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
9,255 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
616,348 GBP2023-01-01 ~ 2023-12-31
606,356 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,971 GBP2023-01-01 ~ 2023-12-31
1,724 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
696,848 GBP2023-01-01 ~ 2023-12-31
608,080 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
91,114 GBP2023-01-01 ~ 2023-12-31
141,333 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,468 GBP2023-01-01 ~ 2023-12-31
103,694 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
21,834,452 GBP2023-12-31
21,834,452 GBP2022-12-31
Plant and equipment
5,994,346 GBP2023-12-31
5,916,786 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
27,828,798 GBP2023-12-31
27,751,238 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,291,530 GBP2023-12-31
2,804,362 GBP2022-12-31
Plant and equipment
3,346,561 GBP2023-12-31
2,643,212 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,638,091 GBP2023-12-31
5,447,574 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
487,168 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
703,349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,190,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
18,542,922 GBP2023-12-31
19,030,090 GBP2022-12-31
Plant and equipment
2,647,785 GBP2023-12-31
3,273,574 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,182,438 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21,156,797 GBP2023-12-31
8,495,241 GBP2022-12-31
Other Debtors
Current
2,380,927 GBP2023-12-31
3,305,947 GBP2022-12-31
Prepayments/Accrued Income
Current
5,629,515 GBP2023-12-31
5,734,995 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
39,356,086 GBP2023-12-31
25,543,745 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
34,971 GBP2023-12-31
142,314 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,295,002 GBP2023-12-31
2,517,934 GBP2022-12-31
Amounts owed to group undertakings
Current
7,227,222 GBP2023-12-31
4,702,538 GBP2022-12-31
Other Creditors
Current
9,528 GBP2023-12-31
85,898 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,547,212 GBP2023-12-31
1,875,662 GBP2022-12-31
Creditors
Current
12,113,935 GBP2023-12-31
9,324,346 GBP2022-12-31
Total Borrowings
Non-current
15,293,572 GBP2023-12-31
16,493,572 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
47,041 GBP2023-12-31
87,802 GBP2022-12-31
Other Remaining Borrowings
Non-current
15,293,572 GBP2023-12-31
16,493,572 GBP2022-12-31
Creditors
Non-current
15,340,613 GBP2023-12-31
16,581,374 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
34,971 GBP2023-12-31
142,314 GBP2022-12-31
Minimum gross finance lease payments owing
82,012 GBP2023-12-31
230,116 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,199 GBP2023-12-31
103,657 GBP2022-12-31
Between two and five year
404,849 GBP2023-12-31
405,199 GBP2022-12-31
More than five year
900,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,408,048 GBP2023-12-31
1,508,856 GBP2022-12-31