Turnover/Revenue
924,626 GBP2024-01-01 ~ 2024-12-31
856,454 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-453,534 GBP2024-01-01 ~ 2024-12-31
-424,244 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
471,092 GBP2024-01-01 ~ 2024-12-31
432,210 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-320,353 GBP2024-01-01 ~ 2024-12-31
-331,365 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
158,139 GBP2024-01-01 ~ 2024-12-31
106,767 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,230 GBP2024-01-01 ~ 2024-12-31
3,535 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,562 GBP2024-01-01 ~ 2024-12-31
-2,093 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
167,667 GBP2024-01-01 ~ 2024-12-31
108,209 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
111,965 GBP2024-01-01 ~ 2024-12-31
77,820 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
51 GBP2024-12-31
86 GBP2023-12-31
Property, Plant & Equipment
31,850 GBP2024-12-31
44,143 GBP2023-12-31
Fixed Assets
31,901 GBP2024-12-31
44,229 GBP2023-12-31
Total Inventories
3,940 GBP2024-12-31
2,444 GBP2023-12-31
Debtors
184,382 GBP2024-12-31
154,003 GBP2023-12-31
Cash at bank and in hand
418,528 GBP2024-12-31
356,278 GBP2023-12-31
Current Assets
606,850 GBP2024-12-31
512,725 GBP2023-12-31
Creditors
-522,614 GBP2024-12-31
-489,832 GBP2023-12-31
Net Current Assets/Liabilities
84,236 GBP2024-12-31
22,893 GBP2023-12-31
Total Assets Less Current Liabilities
116,137 GBP2024-12-31
67,122 GBP2023-12-31
Creditors
Non-current
-4,167 GBP2024-12-31
-14,167 GBP2023-12-31
Net Assets/Liabilities
104,785 GBP2024-12-31
42,820 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
104,685 GBP2024-12-31
42,720 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
111,965 GBP2024-01-01 ~ 2024-12-31
77,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
13,229 GBP2024-01-01 ~ 2024-12-31
15,454 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
348,599 GBP2024-01-01 ~ 2024-12-31
337,551 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
28,607 GBP2024-01-01 ~ 2024-12-31
24,619 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,397 GBP2024-01-01 ~ 2024-12-31
13,779 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
389,603 GBP2024-01-01 ~ 2024-12-31
375,949 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Current Tax for the Period
46,523 GBP2024-01-01 ~ 2024-12-31
29,219 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
41,917 GBP2024-01-01 ~ 2024-12-31
27,053 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
57,106 GBP2024-12-31
57,106 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
57,055 GBP2024-12-31
57,020 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
51 GBP2024-12-31
86 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,551 GBP2024-12-31
17,536 GBP2023-12-31
Furniture and fittings
49,632 GBP2024-12-31
50,645 GBP2023-12-31
Computers
52,601 GBP2024-12-31
68,476 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
123,699 GBP2024-12-31
141,572 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-985 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,839 GBP2024-01-01 ~ 2024-12-31
Computers
-17,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-19,950 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,915 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,771 GBP2024-12-31
12,205 GBP2023-12-31
Furniture and fittings
30,217 GBP2024-12-31
26,426 GBP2023-12-31
Computers
47,057 GBP2024-12-31
57,486 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,849 GBP2024-12-31
97,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
492 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,281 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,760 GBP2024-01-01 ~ 2024-12-31
Computers
6,697 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-715 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-969 GBP2024-01-01 ~ 2024-12-31
Computers
-17,126 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,810 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,804 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,111 GBP2024-12-31
Plant and equipment
3,780 GBP2024-12-31
5,331 GBP2023-12-31
Furniture and fittings
19,415 GBP2024-12-31
24,219 GBP2023-12-31
Computers
5,544 GBP2024-12-31
10,990 GBP2023-12-31
Other types of inventories not specified separately
3,940 GBP2024-12-31
2,444 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
125,720 GBP2024-12-31
129,163 GBP2023-12-31
Prepayments/Accrued Income
Current
8,662 GBP2024-12-31
9,757 GBP2023-12-31
Other Debtors
Current
50,000 GBP2024-12-31
15,083 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,673 GBP2024-12-31
27,690 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Corporation Tax Payable
Current
46,523 GBP2024-12-31
29,219 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,459 GBP2024-12-31
8,123 GBP2023-12-31
Amount of value-added tax that is payable
Current
30,229 GBP2024-12-31
35,591 GBP2023-12-31
Other Creditors
Current
20,000 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
357,885 GBP2024-12-31
356,181 GBP2023-12-31
Amounts owed to directors
Current
25,659 GBP2024-12-31
16,024 GBP2023-12-31
Creditors
Current
522,614 GBP2024-12-31
489,832 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,167 GBP2024-12-31
14,167 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,185 GBP2024-12-31
10,135 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,520 GBP2024-12-31
13,200 GBP2023-12-31
Between one and five year
27,540 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,060 GBP2024-12-31
13,200 GBP2023-12-31