Intangible Assets
86 GBP2023-12-31
121 GBP2022-12-31
Property, Plant & Equipment
44,143 GBP2023-12-31
51,276 GBP2022-12-31
Fixed Assets
44,229 GBP2023-12-31
51,397 GBP2022-12-31
Total Inventories
2,444 GBP2023-12-31
2,919 GBP2022-12-31
Debtors
154,003 GBP2023-12-31
137,729 GBP2022-12-31
Cash at bank and in hand
356,278 GBP2023-12-31
197,609 GBP2022-12-31
Current Assets
512,725 GBP2023-12-31
338,257 GBP2022-12-31
Creditors
-489,831 GBP2023-12-31
-346,022 GBP2022-12-31
Net Current Assets/Liabilities
22,894 GBP2023-12-31
-7,765 GBP2022-12-31
Total Assets Less Current Liabilities
67,123 GBP2023-12-31
43,632 GBP2022-12-31
Creditors
Non-current
-14,167 GBP2023-12-31
-24,167 GBP2022-12-31
Net Assets/Liabilities
42,821 GBP2023-12-31
10,500 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
42,721 GBP2023-12-31
10,400 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
57,106 GBP2023-12-31
57,106 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
57,020 GBP2023-12-31
56,985 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
86 GBP2023-12-31
121 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,915 GBP2023-12-31
4,915 GBP2022-12-31
Plant and equipment
17,536 GBP2023-12-31
16,866 GBP2022-12-31
Furniture and fittings
50,645 GBP2023-12-31
49,195 GBP2022-12-31
Computers
68,476 GBP2023-12-31
62,275 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
141,572 GBP2023-12-31
133,251 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,312 GBP2023-12-31
820 GBP2022-12-31
Plant and equipment
12,205 GBP2023-12-31
10,452 GBP2022-12-31
Furniture and fittings
26,426 GBP2023-12-31
20,370 GBP2022-12-31
Computers
57,486 GBP2023-12-31
50,333 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,429 GBP2023-12-31
81,975 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
492 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,753 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,056 GBP2023-01-01 ~ 2023-12-31
Computers
7,153 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,603 GBP2023-12-31
4,095 GBP2022-12-31
Plant and equipment
5,331 GBP2023-12-31
6,414 GBP2022-12-31
Furniture and fittings
24,219 GBP2023-12-31
28,825 GBP2022-12-31
Computers
10,990 GBP2023-12-31
11,942 GBP2022-12-31
Other types of inventories not specified separately
2,444 GBP2023-12-31
2,919 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
129,163 GBP2023-12-31
113,556 GBP2022-12-31
Prepayments/Accrued Income
Current
9,757 GBP2023-12-31
8,052 GBP2022-12-31
Other Debtors
Current
15,083 GBP2023-12-31
16,121 GBP2022-12-31
Trade Creditors/Trade Payables
Current
370,599 GBP2023-12-31
268,031 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Corporation Tax Payable
Current
29,219 GBP2023-12-31
13,669 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,123 GBP2023-12-31
6,446 GBP2022-12-31
Amount of value-added tax that is payable
Current
35,591 GBP2023-12-31
23,942 GBP2022-12-31
Other Creditors
Current
157 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
13,271 GBP2023-12-31
6,782 GBP2022-12-31
Amounts owed to directors
Current
16,024 GBP2023-12-31
10,501 GBP2022-12-31
Creditors
Current
489,831 GBP2023-12-31
346,022 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,135 GBP2023-12-31
8,965 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,200 GBP2023-12-31
49,200 GBP2022-12-31
Between one and five year
132,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,200 GBP2023-12-31
181,200 GBP2022-12-31