Average Number of Employees
782023-01-01 ~ 2023-12-31
922022-01-01 ~ 2022-12-31
Property, Plant & Equipment
177,507 GBP2023-12-31
258,062 GBP2022-12-31
Fixed Assets
177,507 GBP2023-12-31
258,062 GBP2022-12-31
Debtors
1,064,390 GBP2023-12-31
1,161,832 GBP2022-12-31
Cash at bank and in hand
432,143 GBP2023-12-31
805,754 GBP2022-12-31
Current Assets
1,496,533 GBP2023-12-31
1,967,586 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,710,905 GBP2023-12-31
-4,205,976 GBP2022-12-31
Net Current Assets/Liabilities
-7,214,372 GBP2023-12-31
-2,238,390 GBP2022-12-31
Total Assets Less Current Liabilities
-7,036,865 GBP2023-12-31
-1,980,328 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-5,892,702 GBP2023-12-31
-5,549,216 GBP2022-12-31
Net Assets/Liabilities
-12,929,567 GBP2023-12-31
-7,529,544 GBP2022-12-31
Equity
Called up share capital
647 GBP2023-12-31
647 GBP2022-12-31
634 GBP2022-01-01
Share premium
15,729,496 GBP2023-12-31
15,729,496 GBP2022-12-31
15,709,293 GBP2022-01-01
Other miscellaneous reserve
3,079,011 GBP2023-12-31
2,819,705 GBP2022-12-31
260,722 GBP2022-01-01
Retained earnings (accumulated losses)
-31,738,721 GBP2023-12-31
-26,079,392 GBP2022-12-31
-17,307,932 GBP2022-01-01
Equity
-12,929,567 GBP2023-12-31
-7,529,544 GBP2022-12-31
-1,337,283 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,659,329 GBP2023-01-01 ~ 2023-12-31
-8,771,460 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-5,659,329 GBP2023-01-01 ~ 2023-12-31
-8,771,460 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
13 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
20,216 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
184,280 GBP2023-12-31
184,280 GBP2022-12-31
Computers
222,407 GBP2023-12-31
241,136 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
456,695 GBP2023-12-31
478,121 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-34,639 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-37,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
109,161 GBP2022-12-31
Computers
79,799 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
220,059 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,226 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
74,789 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
96,465 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-34,639 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,387 GBP2023-12-31
Computers
119,949 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
279,188 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
63,893 GBP2023-12-31
75,119 GBP2022-12-31
Computers
102,458 GBP2023-12-31
161,337 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
320,898 GBP2023-12-31
282,854 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
254,507 GBP2023-12-31
174,125 GBP2022-12-31
Other Debtors
Current
317,315 GBP2023-12-31
483,679 GBP2022-12-31
Prepayments/Accrued Income
Current
171,670 GBP2023-12-31
221,174 GBP2022-12-31
Debtors
Current
1,064,390 GBP2023-12-31
1,161,832 GBP2022-12-31
Trade Creditors/Trade Payables
Current
228,787 GBP2023-12-31
282,675 GBP2022-12-31
Amounts owed to group undertakings
Current
7,564,519 GBP2023-12-31
2,722,294 GBP2022-12-31
Taxation/Social Security Payable
Current
149,850 GBP2023-12-31
188,024 GBP2022-12-31
Other Creditors
Current
100,801 GBP2023-12-31
110,218 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
666,948 GBP2023-12-31
902,765 GBP2022-12-31
Creditors
Current
8,710,905 GBP2023-12-31
4,205,976 GBP2022-12-31
Amounts owed to group undertakings
Non-current
5,762,925 GBP2023-12-31
5,419,439 GBP2022-12-31
Creditors
Non-current
5,892,702 GBP2023-12-31
5,549,216 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,617 shares2023-12-31
25,617 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0100002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
47,473 shares2023-12-31
47,473 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0024832023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
21,250 shares2023-12-31
21,250 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.0020162023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
12,878 shares2023-12-31
2,125 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.0011762023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,470 GBP2023-12-31
151,470 GBP2022-12-31
Between one and five year
470,387 GBP2023-12-31
575,387 GBP2022-12-31
More than five year
46,470 GBP2023-12-31
92,940 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
668,327 GBP2023-12-31
819,797 GBP2022-12-31