Average Number of Employees
512022-01-01 ~ 2022-12-31
442021-01-01 ~ 2021-12-31
Turnover/Revenue
3,206,953 GBP2022-01-01 ~ 2022-12-31
2,722,572 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-465,227 GBP2022-01-01 ~ 2022-12-31
-472,408 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,741,726 GBP2022-01-01 ~ 2022-12-31
2,250,164 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,005,615 GBP2022-01-01 ~ 2022-12-31
-1,647,347 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
741,815 GBP2022-01-01 ~ 2022-12-31
616,591 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,048 GBP2022-01-01 ~ 2022-12-31
279 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-154 GBP2022-01-01 ~ 2022-12-31
-155 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
743,709 GBP2022-01-01 ~ 2022-12-31
616,715 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-143,878 GBP2022-01-01 ~ 2022-12-31
-118,509 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
599,831 GBP2022-01-01 ~ 2022-12-31
498,206 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
46,108 GBP2022-12-31
43,430 GBP2021-12-31
Fixed Assets
46,108 GBP2022-12-31
43,430 GBP2021-12-31
Debtors
Current
217,418 GBP2022-12-31
113,328 GBP2021-12-31
Cash at bank and in hand
981,548 GBP2022-12-31
1,198,848 GBP2021-12-31
Current Assets
1,198,966 GBP2022-12-31
1,312,176 GBP2021-12-31
Net Current Assets/Liabilities
901,896 GBP2022-12-31
1,079,670 GBP2021-12-31
Total Assets Less Current Liabilities
948,004 GBP2022-12-31
1,123,100 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
653 GBP2021-12-31
Net Assets/Liabilities
732,765 GBP2022-12-31
998,575 GBP2021-12-31
Equity
Called up share capital
202 GBP2022-12-31
202 GBP2021-12-31
202 GBP2021-01-01
Retained earnings (accumulated losses)
732,563 GBP2022-12-31
998,373 GBP2021-12-31
864,660 GBP2021-01-01
Equity
732,765 GBP2022-12-31
998,575 GBP2021-12-31
864,862 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
599,831 GBP2022-01-01 ~ 2022-12-31
498,206 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
599,831 GBP2022-01-01 ~ 2022-12-31
498,206 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
599,831 GBP2022-01-01 ~ 2022-12-31
498,206 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-865,641 GBP2022-01-01 ~ 2022-12-31
-364,493 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-865,641 GBP2022-01-01 ~ 2022-12-31
-364,493 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-865,641 GBP2022-01-01 ~ 2022-12-31
-364,493 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-865,641 GBP2022-01-01 ~ 2022-12-31
-364,493 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102022-01-01 ~ 2022-12-31
Computers
252022-01-01 ~ 2022-12-31
Wages/Salaries
1,439,884 GBP2022-01-01 ~ 2022-12-31
1,168,442 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
135,626 GBP2022-01-01 ~ 2022-12-31
92,005 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,613,136 GBP2022-01-01 ~ 2022-12-31
1,298,214 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
81,971 GBP2022-12-31
71,383 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,577 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
27,953 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,910 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,863 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
46,108 GBP2022-12-31
43,430 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,025 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,880 GBP2022-12-31
222 GBP2021-12-31
Other Debtors
Current
103,722 GBP2022-12-31
34,596 GBP2021-12-31
Prepayments/Accrued Income
Current
109,791 GBP2022-12-31
78,510 GBP2021-12-31
Trade Creditors/Trade Payables
Current
10,303 GBP2022-12-31
18,582 GBP2021-12-31
Corporation Tax Payable
Current
143,032 GBP2022-12-31
115,633 GBP2021-12-31
Taxation/Social Security Payable
Current
37,364 GBP2022-12-31
26,661 GBP2021-12-31
Other Creditors
Current
4,431 GBP2022-12-31
12,208 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
101,940 GBP2022-12-31
59,422 GBP2021-12-31
Creditors
Current
297,070 GBP2022-12-31
232,506 GBP2021-12-31
Bank Borrowings
Non-current
-653 GBP2021-12-31
Between two and five year, Non-current
-653 GBP2021-12-31
Net Deferred Tax Liability/Asset
-10,876 GBP2022-12-31
-10,030 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-846 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,527 GBP2022-12-31
-10,858 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2022-12-31
200 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Par Value of Share
Class 3 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
799 GBP2022-12-31
799 GBP2021-12-31
Between one and five year
599 GBP2022-12-31
1,398 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,398 GBP2022-12-31
2,197 GBP2021-12-31