Average Number of Employees
32022-01-01 ~ 2022-12-31
32021-01-01 ~ 2021-12-31
Property, Plant & Equipment
94,097 GBP2022-12-31
568,419 GBP2021-12-31
Fixed Assets - Investments
11,760,033 GBP2022-12-31
11,167,174 GBP2021-12-31
Fixed Assets
11,854,130 GBP2022-12-31
11,735,593 GBP2021-12-31
Debtors
1,467,649 GBP2022-12-31
1,874,777 GBP2021-12-31
Cash at bank and in hand
5,397 GBP2022-12-31
105,780 GBP2021-12-31
Current Assets
1,473,046 GBP2022-12-31
1,980,557 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,505,415 GBP2022-12-31
-8,156,633 GBP2021-12-31
Net Current Assets/Liabilities
-32,369 GBP2022-12-31
-6,176,076 GBP2021-12-31
Total Assets Less Current Liabilities
11,821,761 GBP2022-12-31
5,559,517 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-8,229,985 GBP2022-12-31
-3,665,228 GBP2021-12-31
Net Assets/Liabilities
3,568,966 GBP2022-12-31
1,864,272 GBP2021-12-31
Equity
Called up share capital
37,503 GBP2022-12-31
41,253 GBP2021-12-31
41,253 GBP2021-01-01
Capital redemption reserve
7,500 GBP2022-12-31
3,750 GBP2021-12-31
3,750 GBP2021-01-01
Retained earnings (accumulated losses)
3,523,963 GBP2022-12-31
1,819,269 GBP2021-12-31
519,789 GBP2021-01-01
Profit/Loss
2,529,870 GBP2022-01-01 ~ 2022-12-31
1,499,480 GBP2021-01-01 ~ 2021-12-31
Equity
3,568,966 GBP2022-12-31
1,864,272 GBP2021-12-31
564,792 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,529,870 GBP2022-01-01 ~ 2022-12-31
1,499,480 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
-200,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-200,000 GBP2022-01-01 ~ 2022-12-31
-200,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
142,932 GBP2022-12-31
142,932 GBP2021-12-31
Computers
24,003 GBP2022-12-31
23,390 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
166,935 GBP2022-12-31
648,311 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
-481,989 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,940 GBP2021-12-31
Computers
18,829 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
79,892 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
28,587 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
1,482 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
34,720 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,774 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,527 GBP2022-12-31
Computers
20,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,838 GBP2022-12-31
Property, Plant & Equipment
Motor vehicles
90,405 GBP2022-12-31
118,992 GBP2021-12-31
Computers
3,692 GBP2022-12-31
4,561 GBP2021-12-31
Other Debtors
Non-current
208 GBP2022-12-31
208 GBP2021-12-31
Debtors
Non-current
208 GBP2022-12-31
881,141 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,363 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
875,252 GBP2022-12-31
355,290 GBP2021-12-31
Other Debtors
Current
564,672 GBP2022-12-31
606,864 GBP2021-12-31
Prepayments/Accrued Income
Current
27,517 GBP2022-12-31
29,119 GBP2021-12-31
Debtors
Current
1,467,649 GBP2022-12-31
1,874,777 GBP2021-12-31
Cash and Cash Equivalents
5,397 GBP2022-12-31
105,780 GBP2021-12-31
Bank Borrowings
Current
300,000 GBP2022-12-31
300,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
18,383 GBP2022-12-31
16,630 GBP2021-12-31
Amounts owed to group undertakings
Current
177,512 GBP2022-12-31
342,341 GBP2021-12-31
Corporation Tax Payable
Current
917 GBP2022-12-31
Taxation/Social Security Payable
Current
20,492 GBP2022-12-31
14,515 GBP2021-12-31
Other Creditors
Current
929,749 GBP2022-12-31
7,264,728 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
58,362 GBP2022-12-31
218,419 GBP2021-12-31
Creditors
Current
1,505,415 GBP2022-12-31
8,156,633 GBP2021-12-31
Bank Borrowings
Non-current
725,000 GBP2022-12-31
1,025,000 GBP2021-12-31
Other Creditors
Non-current
7,504,985 GBP2022-12-31
2,640,228 GBP2021-12-31
Creditors
Non-current
8,229,985 GBP2022-12-31
3,665,228 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2022-12-31
300,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
300,000 GBP2022-12-31
300,000 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
600,000 GBP2022-12-31
600,000 GBP2021-12-31
Non-current, Between two and five year
125,000 GBP2022-12-31
425,000 GBP2021-12-31
Total Borrowings
1,025,000 GBP2022-12-31
1,325,000 GBP2021-12-31
Net Deferred Tax Liability/Asset
-22,810 GBP2022-12-31
-30,017 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,207 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,810 GBP2022-12-31
-30,017 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,503 shares2022-12-31
37,503 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,750 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,600 GBP2021-12-31
Between one and five year
374,400 GBP2021-12-31
More than five year
7,768,800 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,236,800 GBP2021-12-31