Intangible Assets
1,774,839 GBP2023-12-31
2,047,110 GBP2022-12-31
Property, Plant & Equipment
20,750 GBP2023-12-31
2,777 GBP2022-12-31
Fixed Assets
1,795,589 GBP2023-12-31
2,049,887 GBP2022-12-31
Debtors
520,315 GBP2023-12-31
339,995 GBP2022-12-31
Cash at bank and in hand
443,012 GBP2023-12-31
787,735 GBP2022-12-31
Current Assets
963,327 GBP2023-12-31
1,127,730 GBP2022-12-31
Net Current Assets/Liabilities
-941,747 GBP2023-12-31
-893,556 GBP2022-12-31
Total Assets Less Current Liabilities
853,842 GBP2023-12-31
1,156,331 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-383,000 GBP2023-12-31
Net Assets/Liabilities
185,608 GBP2023-12-31
391,190 GBP2022-12-31
Equity
Called up share capital
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Share premium
299,425 GBP2023-12-31
299,425 GBP2022-12-31
Retained earnings (accumulated losses)
-116,317 GBP2023-12-31
89,265 GBP2022-12-31
Equity
185,608 GBP2023-12-31
391,190 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-47,107 GBP2023-01-01 ~ 2023-12-31
40,676 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,012,664 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,237,825 GBP2023-12-31
1,965,554 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
272,271 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
1,774,839 GBP2023-12-31
2,047,110 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
34,507 GBP2023-12-31
14,610 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
13,757 GBP2023-12-31
11,833 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
20,750 GBP2023-12-31
2,777 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
183,055 GBP2023-12-31
285,026 GBP2022-12-31
Other Debtors
Amounts falling due within one year
337,260 GBP2023-12-31
54,969 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
520,315 GBP2023-12-31
339,995 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
55,213 GBP2023-12-31
116,579 GBP2022-12-31
Trade Creditors/Trade Payables
Current
179,153 GBP2023-12-31
173,508 GBP2022-12-31
Other Taxation & Social Security Payable
Current
409,308 GBP2023-12-31
774,857 GBP2022-12-31
Other Creditors
Current
1,261,400 GBP2023-12-31
956,342 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
83,000 GBP2023-12-31
132,800 GBP2022-12-31
Other Creditors
Non-current
300,000 GBP2023-12-31
300,000 GBP2022-12-31
Creditors
Non-current
383,000 GBP2023-12-31
432,800 GBP2022-12-31
Equity
Called up share capital
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,254 GBP2023-12-31
20,086 GBP2022-12-31