Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Intangible Assets
3,215,794 GBP2020-12-31
3,475,900 GBP2019-12-31
Property, Plant & Equipment
188,980 GBP2020-12-31
260,411 GBP2019-12-31
Fixed Assets - Investments
30,000 GBP2020-12-31
30,000 GBP2019-12-31
Fixed Assets
3,434,774 GBP2020-12-31
3,766,311 GBP2019-12-31
Debtors
3,374,228 GBP2020-12-31
3,363,224 GBP2019-12-31
Cash at bank and in hand
506,493 GBP2020-12-31
470,655 GBP2019-12-31
Current Assets
3,880,721 GBP2020-12-31
3,833,879 GBP2019-12-31
Creditors
Current
1,850,750 GBP2020-12-31
1,999,534 GBP2019-12-31
Net Current Assets/Liabilities
2,029,971 GBP2020-12-31
1,834,345 GBP2019-12-31
Total Assets Less Current Liabilities
5,464,745 GBP2020-12-31
5,600,656 GBP2019-12-31
Net Assets/Liabilities
2,837,278 GBP2020-12-31
2,335,012 GBP2019-12-31
Equity
Called up share capital
3 GBP2020-12-31
3 GBP2019-12-31
Retained earnings (accumulated losses)
2,837,275 GBP2020-12-31
2,335,009 GBP2019-12-31
Equity
2,837,278 GBP2020-12-31
2,335,012 GBP2019-12-31
Average Number of Employees
152020-01-01 ~ 2020-12-31
182019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
3,643,111 GBP2020-12-31
3,700,643 GBP2019-12-31
Intangible assets - Disposals
Net goodwill
-135,364 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
427,317 GBP2020-12-31
224,743 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
202,574 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
3,215,794 GBP2020-12-31
3,475,900 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
386,944 GBP2020-12-31
383,018 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
197,964 GBP2020-12-31
122,607 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
75,357 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
188,980 GBP2020-12-31
260,411 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
192,690 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
73,622 GBP2020-12-31
25,449 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
48,173 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
119,068 GBP2020-12-31
167,241 GBP2019-12-31
Other Investments Other Than Loans
Cost valuation
30,000 GBP2019-12-31
Other Investments Other Than Loans
30,000 GBP2020-12-31
30,000 GBP2019-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
116,344 GBP2020-12-31
174,465 GBP2019-12-31
Other Debtors
Current, Amounts falling due within one year
3,257,884 GBP2020-12-31
3,188,759 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
3,374,228 GBP2020-12-31
3,363,224 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
67,104 GBP2020-12-31
31,682 GBP2019-12-31
Trade Creditors/Trade Payables
Current
8,306 GBP2020-12-31
7,460 GBP2019-12-31
Other Taxation & Social Security Payable
Current
446,713 GBP2020-12-31
428,255 GBP2019-12-31
Other Creditors
Current
1,278,627 GBP2020-12-31
1,532,137 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
53,496 GBP2020-12-31
120,600 GBP2019-12-31
Other Creditors
Non-current
2,543,054 GBP2020-12-31
3,101,578 GBP2019-12-31
Bank Borrowings
Secured
50,000 GBP2020-12-31
Total Borrowings
Secured
3,236,422 GBP2020-12-31
3,747,412 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2020-12-31