Average Number of Employees
722024-04-01 ~ 2025-03-31
672023-04-01 ~ 2024-03-31
Turnover/Revenue
3,571,977 GBP2024-04-01 ~ 2025-03-31
3,274,636 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,574,714 GBP2024-04-01 ~ 2025-03-31
-1,414,139 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,997,263 GBP2024-04-01 ~ 2025-03-31
1,860,497 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,368,635 GBP2024-04-01 ~ 2025-03-31
-1,418,508 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
628,628 GBP2024-04-01 ~ 2025-03-31
441,989 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,170,418 GBP2024-04-01 ~ 2025-03-31
375,233 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
237,021 GBP2025-03-31
92,134 GBP2024-03-31
Fixed Assets
237,021 GBP2025-03-31
92,134 GBP2024-03-31
Total Inventories
5,073 GBP2025-03-31
5,073 GBP2024-03-31
Debtors
Current
13,631,475 GBP2025-03-31
12,794,892 GBP2024-03-31
Cash at bank and in hand
136,198 GBP2025-03-31
158,907 GBP2024-03-31
Current Assets
13,772,746 GBP2025-03-31
12,958,872 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,715,467 GBP2025-03-31
-6,708,633 GBP2024-03-31
Net Current Assets/Liabilities
7,057,279 GBP2025-03-31
6,250,239 GBP2024-03-31
Total Assets Less Current Liabilities
7,294,300 GBP2025-03-31
6,342,373 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-3,467,408 GBP2024-03-31
Net Assets/Liabilities
4,030,645 GBP2025-03-31
2,860,227 GBP2024-03-31
Equity
Called up share capital
3 GBP2025-03-31
3 GBP2024-03-31
3 GBP2023-04-01
Retained earnings (accumulated losses)
4,030,642 GBP2025-03-31
2,860,224 GBP2024-03-31
2,484,991 GBP2023-04-01
Equity
4,030,645 GBP2025-03-31
2,860,227 GBP2024-03-31
2,484,994 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,170,418 GBP2024-04-01 ~ 2025-03-31
375,233 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,467,645 GBP2024-04-01 ~ 2025-03-31
1,311,611 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
112,576 GBP2024-04-01 ~ 2025-03-31
99,530 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,604,439 GBP2024-04-01 ~ 2025-03-31
1,432,923 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,787 GBP2024-04-01 ~ 2025-03-31
14,089 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
628,628 GBP2024-04-01 ~ 2025-03-31
441,989 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
157,157 GBP2024-04-01 ~ 2025-03-31
110,497 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
163,741 GBP2025-03-31
133,004 GBP2024-03-31
Computers
30,395 GBP2025-03-31
27,675 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
402,012 GBP2025-03-31
223,554 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
74,094 GBP2024-03-31
Computers
20,603 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
131,420 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,595 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
33,571 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,771 GBP2025-03-31
Computers
24,198 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,991 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
72,970 GBP2025-03-31
58,910 GBP2024-03-31
Computers
6,197 GBP2025-03-31
7,072 GBP2024-03-31
Raw materials and consumables
5,073 GBP2025-03-31
5,073 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
71,876 GBP2025-03-31
112,950 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
13,467,905 GBP2025-03-31
12,552,825 GBP2024-03-31
Other Debtors
Current
37,632 GBP2024-03-31
Prepayments/Accrued Income
Current
91,694 GBP2025-03-31
91,485 GBP2024-03-31
Cash and Cash Equivalents
136,198 GBP2025-03-31
158,907 GBP2024-03-31
Trade Creditors/Trade Payables
Current
10,810 GBP2025-03-31
45,568 GBP2024-03-31
Amounts owed to group undertakings
Current
6,201,335 GBP2025-03-31
5,613,066 GBP2024-03-31
Corporation Tax Payable
Current
65,000 GBP2025-03-31
637,577 GBP2024-03-31
Taxation/Social Security Payable
Current
45,881 GBP2025-03-31
40,211 GBP2024-03-31
Other Creditors
Current
339,611 GBP2025-03-31
268,080 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
52,830 GBP2025-03-31
104,131 GBP2024-03-31
Creditors
Current
6,715,467 GBP2025-03-31
6,708,633 GBP2024-03-31
Non-current
3,218,130 GBP2025-03-31
3,467,408 GBP2024-03-31
Net Deferred Tax Liability/Asset
-45,525 GBP2025-03-31
-14,738 GBP2024-03-31
-649 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-30,787 GBP2024-04-01 ~ 2025-03-31
-14,089 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-46,752 GBP2025-03-31
-15,881 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2025-03-31
3 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
984,389 GBP2025-03-31
955,717 GBP2024-03-31
Between one and five year
4,241,865 GBP2025-03-31
4,118,315 GBP2024-03-31
More than five year
3,874,416 GBP2025-03-31
4,982,354 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,100,670 GBP2025-03-31
10,056,386 GBP2024-03-31