Average Number of Employees
612022-02-01 ~ 2023-01-31
522021-02-01 ~ 2022-01-31
Turnover/Revenue
13,655,285 GBP2022-02-01 ~ 2023-01-31
9,990,487 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-12,702,361 GBP2022-02-01 ~ 2023-01-31
-9,613,382 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
952,924 GBP2022-02-01 ~ 2023-01-31
377,105 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
8,354 GBP2022-02-01 ~ 2023-01-31
72 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
961,278 GBP2022-02-01 ~ 2023-01-31
377,177 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
822,184 GBP2022-02-01 ~ 2023-01-31
296,492 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
469 GBP2023-01-31
3,615 GBP2022-01-31
Fixed Assets
469 GBP2023-01-31
3,615 GBP2022-01-31
Debtors
Non-current
234,000 GBP2022-01-31
Current
6,418,834 GBP2023-01-31
4,916,071 GBP2022-01-31
Cash at bank and in hand
1,677,371 GBP2023-01-31
2,223,813 GBP2022-01-31
Current Assets
8,096,205 GBP2023-01-31
7,373,884 GBP2022-01-31
Creditors
Current, Amounts falling due within one year
-1,445,993 GBP2023-01-31
-1,505,981 GBP2022-01-31
Total Assets Less Current Liabilities
6,650,681 GBP2023-01-31
5,871,518 GBP2022-01-31
Creditors
Non-current, Amounts falling due after one year
-249,927 GBP2022-01-31
Net Assets/Liabilities
6,443,775 GBP2023-01-31
5,621,591 GBP2022-01-31
Equity
Called up share capital
100 GBP2023-01-31
100 GBP2022-01-31
100 GBP2021-02-01
Retained earnings (accumulated losses)
6,443,675 GBP2023-01-31
5,621,491 GBP2022-01-31
5,324,999 GBP2021-02-01
Equity
6,443,775 GBP2023-01-31
5,621,591 GBP2022-01-31
5,325,099 GBP2021-02-01
Profit/Loss
Retained earnings (accumulated losses)
822,184 GBP2022-02-01 ~ 2023-01-31
296,492 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
296,492 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
296,492 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
3,146 GBP2022-02-01 ~ 2023-01-31
41,724 GBP2021-02-01 ~ 2022-01-31
Cash and Cash Equivalents
1,677,371 GBP2023-01-31
2,223,815 GBP2022-01-31
1,692,197 GBP2021-02-01
Wages/Salaries
7,997,775 GBP2022-02-01 ~ 2023-01-31
6,510,944 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
947,374 GBP2022-02-01 ~ 2023-01-31
992,758 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
9,486,562 GBP2022-02-01 ~ 2023-01-31
7,952,232 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,395 GBP2022-02-01 ~ 2023-01-31
-41,008 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
182,643 GBP2022-02-01 ~ 2023-01-31
71,664 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
151,052 GBP2023-01-31
151,052 GBP2022-01-31
Computers
106,165 GBP2023-01-31
106,165 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
360,741 GBP2023-01-31
360,741 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
151,052 GBP2022-01-31
Computers
102,722 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
357,126 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,974 GBP2022-02-01 ~ 2023-01-31
Owned/Freehold
3,146 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
151,052 GBP2023-01-31
Computers
105,696 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
360,272 GBP2023-01-31
Property, Plant & Equipment
Computers
469 GBP2023-01-31
3,443 GBP2022-01-31
Other Debtors
Non-current
234,000 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
6,062,026 GBP2023-01-31
4,771,544 GBP2022-01-31
Other Debtors
Current
260,783 GBP2023-01-31
39,539 GBP2022-01-31
Prepayments/Accrued Income
Current
74,898 GBP2023-01-31
56,466 GBP2022-01-31
Debtors - Deferred Tax Asset
Current
21,127 GBP2023-01-31
48,522 GBP2022-01-31
Trade Creditors/Trade Payables
Current
21,394 GBP2023-01-31
35,503 GBP2022-01-31
Corporation Tax Payable
Current
35,607 GBP2023-01-31
42,908 GBP2022-01-31
Taxation/Social Security Payable
Current
708,081 GBP2023-01-31
387,630 GBP2022-01-31
Other Creditors
Current
62,806 GBP2023-01-31
73,353 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
618,105 GBP2023-01-31
966,587 GBP2022-01-31
Creditors
Current
1,445,993 GBP2023-01-31
1,505,981 GBP2022-01-31
Amounts owed to group undertakings
Non-current
249,927 GBP2022-01-31
Creditors
Non-current
249,927 GBP2022-01-31
Net Deferred Tax Liability/Asset
21,127 GBP2023-01-31
48,522 GBP2022-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,395 GBP2022-02-01 ~ 2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-01-31
100 shares2022-01-31
Par Value of Share
Class 1 ordinary share
1.002022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
390,000 GBP2023-01-31
390,000 GBP2022-01-31
Between one and five year
650,000 GBP2023-01-31
1,040,000 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,040,000 GBP2023-01-31
1,430,000 GBP2022-01-31