Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
17,573,590 GBP2023-01-01 ~ 2023-12-31
13,214,619 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
16,795,864 GBP2023-01-01 ~ 2023-12-31
13,789,135 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
777,726 GBP2023-01-01 ~ 2023-12-31
-555,243 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,455 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
375 GBP2023-01-01 ~ 2023-12-31
783 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
786,806 GBP2023-01-01 ~ 2023-12-31
-556,026 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
108,837 GBP2023-01-01 ~ 2023-12-31
-167,885 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
677,969 GBP2023-01-01 ~ 2023-12-31
-388,141 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
677,969 GBP2023-01-01 ~ 2023-12-31
-388,141 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
632,520 GBP2023-12-31
798,531 GBP2022-12-31
Debtors
3,468,253 GBP2023-12-31
2,036,026 GBP2022-12-31
Cash at bank and in hand
444,598 GBP2023-12-31
349,400 GBP2022-12-31
Current Assets
3,912,851 GBP2023-12-31
2,385,426 GBP2022-12-31
Creditors
Current
1,922,725 GBP2023-12-31
1,415,714 GBP2022-12-31
Net Current Assets/Liabilities
1,990,126 GBP2023-12-31
969,712 GBP2022-12-31
Total Assets Less Current Liabilities
2,622,646 GBP2023-12-31
1,768,243 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,744,237 GBP2023-12-31
1,053,099 GBP2022-12-31
1,441,240 GBP2021-12-31
Equity
2,622,646 GBP2023-12-31
1,768,243 GBP2022-12-31
1,994,424 GBP2021-12-31
Wages/Salaries
11,437,486 GBP2023-01-01 ~ 2023-12-31
9,340,227 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,419,362 GBP2023-01-01 ~ 2023-12-31
1,240,694 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
661,009 GBP2023-01-01 ~ 2023-12-31
427,412 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
13,517,857 GBP2023-01-01 ~ 2023-12-31
11,008,333 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1342023-01-01 ~ 2023-12-31
1092022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
168,521 GBP2023-01-01 ~ 2023-12-31
56,149 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,250 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
2,174 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
185,057 GBP2023-01-01 ~ 2023-12-31
-105,645 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
843,026 GBP2023-12-31
840,516 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
210,506 GBP2023-12-31
41,985 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
168,521 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
632,520 GBP2023-12-31
798,531 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,691,464 GBP2023-12-31
1,262,084 GBP2022-12-31
Other Debtors
Current
413,467 GBP2023-12-31
357,627 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
2,757 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
57,758 GBP2023-12-31
80,957 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
61,221 GBP2023-12-31
167,885 GBP2022-12-31
Prepayments
Current
244,343 GBP2023-12-31
164,716 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,468,253 GBP2023-12-31
2,036,026 GBP2022-12-31
Trade Creditors/Trade Payables
Current
122,302 GBP2023-12-31
76,039 GBP2022-12-31
Corporation Tax Payable
Current
2,174 GBP2023-12-31
Other Taxation & Social Security Payable
Current
409,152 GBP2023-12-31
336,235 GBP2022-12-31
Other Creditors
Current
115,980 GBP2023-12-31
Accrued Liabilities
Current
1,273,117 GBP2023-12-31
1,003,440 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
542,070 GBP2023-12-31
452,372 GBP2022-12-31
Between one and five year
455,735 GBP2023-12-31
580,958 GBP2022-12-31
All periods
997,805 GBP2023-12-31
1,033,330 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-61,221 GBP2023-12-31
-167,885 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
677,969 GBP2023-01-01 ~ 2023-12-31