Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
21,634,151 GBP2024-01-01 ~ 2024-12-31
17,573,590 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
19,299,712 GBP2024-01-01 ~ 2024-12-31
16,795,864 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,334,439 GBP2024-01-01 ~ 2024-12-31
777,726 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,761 GBP2024-01-01 ~ 2024-12-31
9,455 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
375 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,344,200 GBP2024-01-01 ~ 2024-12-31
786,806 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
587,550 GBP2024-01-01 ~ 2024-12-31
108,837 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,756,650 GBP2024-01-01 ~ 2024-12-31
677,969 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,756,650 GBP2024-01-01 ~ 2024-12-31
677,969 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
463,915 GBP2024-12-31
632,520 GBP2023-12-31
Debtors
6,215,987 GBP2024-12-31
3,468,253 GBP2023-12-31
Cash at bank and in hand
113,827 GBP2024-12-31
444,598 GBP2023-12-31
Current Assets
6,329,814 GBP2024-12-31
3,912,851 GBP2023-12-31
Creditors
Current
2,129,978 GBP2024-12-31
1,922,725 GBP2023-12-31
Net Current Assets/Liabilities
4,199,836 GBP2024-12-31
1,990,126 GBP2023-12-31
Total Assets Less Current Liabilities
4,663,751 GBP2024-12-31
2,622,646 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,512,955 GBP2024-12-31
1,744,237 GBP2023-12-31
1,053,099 GBP2022-12-31
Equity
4,663,751 GBP2024-12-31
2,622,646 GBP2023-12-31
1,768,243 GBP2022-12-31
Wages/Salaries
13,091,439 GBP2024-01-01 ~ 2024-12-31
11,437,486 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,845,786 GBP2024-01-01 ~ 2024-12-31
1,419,362 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
542,940 GBP2024-01-01 ~ 2024-12-31
661,009 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
15,480,165 GBP2024-01-01 ~ 2024-12-31
13,517,857 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1412024-01-01 ~ 2024-12-31
1342023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
166,175 GBP2024-01-01 ~ 2024-12-31
168,521 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
697,799 GBP2024-01-01 ~ 2024-12-31
2,174 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
586,050 GBP2024-01-01 ~ 2024-12-31
185,057 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
840,596 GBP2024-12-31
843,026 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
376,681 GBP2024-12-31
210,506 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
166,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
463,915 GBP2024-12-31
632,520 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,215,157 GBP2024-12-31
2,691,464 GBP2023-12-31
Other Debtors
Current
390,533 GBP2024-12-31
413,467 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
83,892 GBP2024-12-31
57,758 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
171,470 GBP2024-12-31
61,221 GBP2023-12-31
Prepayments
Current
354,935 GBP2024-12-31
244,343 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,215,987 GBP2024-12-31
Current, Amounts falling due within one year
3,468,253 GBP2023-12-31
Trade Creditors/Trade Payables
Current
72,472 GBP2024-12-31
122,302 GBP2023-12-31
Corporation Tax Payable
Current
380,070 GBP2024-12-31
2,174 GBP2023-12-31
Other Taxation & Social Security Payable
Current
494,742 GBP2024-12-31
409,152 GBP2023-12-31
Other Creditors
Current
115,980 GBP2023-12-31
Accrued Liabilities
Current
1,182,694 GBP2024-12-31
1,273,117 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
493,624 GBP2024-12-31
542,070 GBP2023-12-31
Between one and five year
570,915 GBP2024-12-31
455,735 GBP2023-12-31
All periods
1,064,539 GBP2024-12-31
997,805 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-171,470 GBP2024-12-31
-61,221 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,756,650 GBP2024-01-01 ~ 2024-12-31