Administrative Expenses
-314,484 GBP2024-01-01 ~ 2024-12-31
-147,616 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2024-01-01 ~ 2024-12-31
567 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,925,731 GBP2024-01-01 ~ 2024-12-31
-308,266 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,587 GBP2024-01-01 ~ 2024-12-31
132,613 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,900,144 GBP2024-01-01 ~ 2024-12-31
-175,653 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
0 GBP2024-12-31
559 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
3 GBP2023-12-31
Fixed Assets
0 GBP2024-12-31
562 GBP2023-12-31
Debtors
14,598 GBP2024-12-31
33,067 GBP2023-12-31
Cash at bank and in hand
10,312 GBP2024-12-31
105,768 GBP2023-12-31
Current Assets
24,910 GBP2024-12-31
5,394,821 GBP2023-12-31
Net Current Assets/Liabilities
-8,235,521 GBP2024-12-31
4,416,771 GBP2023-12-31
Total Assets Less Current Liabilities
-8,235,521 GBP2024-12-31
4,417,333 GBP2023-12-31
Net Assets/Liabilities
-8,235,521 GBP2024-12-31
-2,335,377 GBP2023-12-31
Equity
Called up share capital
9,598 GBP2024-12-31
9,598 GBP2023-12-31
9,598 GBP2022-12-31
Share premium
3,837,033 GBP2024-12-31
3,837,033 GBP2023-12-31
3,837,033 GBP2022-12-31
Retained earnings (accumulated losses)
-12,082,152 GBP2024-12-31
-6,182,008 GBP2023-12-31
-6,006,355 GBP2022-12-31
Equity
-8,235,521 GBP2024-12-31
-2,335,377 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,900,144 GBP2024-01-01 ~ 2024-12-31
-175,653 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,000 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Wages/Salaries
407,586 GBP2024-01-01 ~ 2024-12-31
349,745 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,519 GBP2024-01-01 ~ 2024-12-31
36,531 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
500,874 GBP2024-01-01 ~ 2024-12-31
432,425 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
40,050 GBP2024-01-01 ~ 2024-12-31
40,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
17,154 GBP2024-12-31
16,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
17,154 GBP2024-12-31
15,781 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
605 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
0 GBP2024-12-31
559 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
13,876 GBP2023-12-31
Other Debtors
Current
14,598 GBP2024-12-31
8,453 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
10,738 GBP2023-12-31
Other Remaining Borrowings
Current
5,441,172 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,363 GBP2024-12-31
3,090 GBP2023-12-31
Amounts owed to group undertakings
Current
2,042,944 GBP2024-12-31
287,096 GBP2023-12-31
Other Creditors
Current
58,775 GBP2024-12-31
52,356 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
711,177 GBP2024-12-31
635,508 GBP2023-12-31
Creditors
Current
8,260,431 GBP2024-12-31
978,050 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
5,063,942 GBP2023-12-31
Amounts owed to group undertakings
Non-current
0 GBP2024-12-31
1,688,768 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-31
6,752,710 GBP2023-12-31
Total Borrowings
Current
5,441,172 GBP2024-12-31
0 GBP2023-12-31
Non-current
0 GBP2024-12-31
5,063,942 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
92,133 shares2024-12-31
92,133 shares2023-12-31
Par Value of Share
Class 4 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,846 shares2024-12-31
3,846 shares2023-12-31
Equity
Called up share capital
9,598 GBP2024-12-31
9,598 GBP2023-12-31