Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
156,108 GBP2024-05-31
175,621 GBP2023-05-31
Property, Plant & Equipment
2,535,616 GBP2024-05-31
2,765,578 GBP2023-05-31
Investment Property
878,276 GBP2024-05-31
878,276 GBP2023-05-31
Fixed Assets
3,570,000 GBP2024-05-31
3,819,475 GBP2023-05-31
Debtors
7,320 GBP2024-05-31
5,150 GBP2023-05-31
Cash at bank and in hand
1,129 GBP2024-05-31
1,245 GBP2023-05-31
Current Assets
8,449 GBP2024-05-31
6,395 GBP2023-05-31
Creditors
Current
803,488 GBP2024-05-31
825,835 GBP2023-05-31
Net Current Assets/Liabilities
-795,039 GBP2024-05-31
-819,440 GBP2023-05-31
Total Assets Less Current Liabilities
2,774,961 GBP2024-05-31
3,000,035 GBP2023-05-31
Creditors
Non-current
3,774,893 GBP2024-05-31
3,867,106 GBP2023-05-31
Net Assets/Liabilities
-999,932 GBP2024-05-31
-867,071 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
-1,000,032 GBP2024-05-31
-867,171 GBP2023-05-31
Equity
-999,932 GBP2024-05-31
-867,071 GBP2023-05-31
Average Number of Employees
72023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
70,000 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
125,134 GBP2023-05-31
Intangible Assets - Gross Cost
195,134 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,000 GBP2024-05-31
7,000 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
25,026 GBP2024-05-31
12,513 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
39,026 GBP2024-05-31
19,513 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
7,000 GBP2023-06-01 ~ 2024-05-31
Patents/Trademarks/Licences/Concessions
12,513 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
19,513 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
56,000 GBP2024-05-31
63,000 GBP2023-05-31
Patents/Trademarks/Licences/Concessions
100,108 GBP2024-05-31
112,621 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,725,527 GBP2023-05-31
Furniture and fittings
446,862 GBP2024-05-31
443,755 GBP2023-05-31
Motor vehicles
12,650 GBP2024-05-31
12,650 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,198,214 GBP2024-05-31
4,181,932 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
323,562 GBP2024-05-31
263,471 GBP2023-05-31
Motor vehicles
5,858 GBP2024-05-31
4,160 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,662,598 GBP2024-05-31
1,416,354 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
60,091 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
1,698 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,244 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
123,300 GBP2024-05-31
180,284 GBP2023-05-31
Motor vehicles
6,792 GBP2024-05-31
8,490 GBP2023-05-31
Land and buildings, Long leasehold
2,576,804 GBP2023-05-31
Investment Property - Fair Value Model
878,276 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
7,320 GBP2024-05-31
4,672 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
478 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
7,320 GBP2024-05-31
5,150 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
180,651 GBP2024-05-31
151,346 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,019 GBP2024-05-31
3,019 GBP2023-05-31
Trade Creditors/Trade Payables
Current
132,915 GBP2024-05-31
187,862 GBP2023-05-31
Other Taxation & Social Security Payable
Current
20,062 GBP2024-05-31
14,557 GBP2023-05-31
Other Creditors
Current
466,841 GBP2024-05-31
469,051 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
2,642,975 GBP2024-05-31
2,803,134 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,811 GBP2024-05-31
4,745 GBP2023-05-31
Other Creditors
Non-current
1,130,107 GBP2024-05-31
1,059,227 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,811 GBP2024-05-31
hire purchase agreements
4,830 GBP2024-05-31
7,764 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Between one and five year
40,000 GBP2024-05-31
40,000 GBP2023-05-31
More than five year
10,000 GBP2023-05-31
All periods
50,000 GBP2024-05-31
60,000 GBP2023-05-31
Bank Borrowings
Secured
2,791,542 GBP2024-05-31
2,932,172 GBP2023-05-31
Total Borrowings
Secured
2,796,372 GBP2024-05-31
2,939,936 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31