Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
929,728 GBP2023-12-31
1,075,082 GBP2022-12-31
Property, Plant & Equipment
1,398 GBP2023-12-31
2,687 GBP2022-12-31
Fixed Assets
931,126 GBP2023-12-31
1,077,769 GBP2022-12-31
Total Inventories
239,052 GBP2023-12-31
216,977 GBP2022-12-31
Debtors
570,121 GBP2023-12-31
705,497 GBP2022-12-31
Cash at bank and in hand
64,598 GBP2023-12-31
260,519 GBP2022-12-31
Current Assets
873,771 GBP2023-12-31
1,182,993 GBP2022-12-31
Creditors
Current
5,860,194 GBP2023-12-31
5,631,608 GBP2022-12-31
Net Current Assets/Liabilities
-4,986,423 GBP2023-12-31
-4,448,615 GBP2022-12-31
Total Assets Less Current Liabilities
-4,055,297 GBP2023-12-31
-3,370,846 GBP2022-12-31
Net Assets/Liabilities
-7,059,122 GBP2023-12-31
-6,346,371 GBP2022-12-31
Equity
Called up share capital
7,988 GBP2023-12-31
7,988 GBP2022-12-31
Share premium
7,476,707 GBP2023-12-31
7,476,707 GBP2022-12-31
Retained earnings (accumulated losses)
-14,543,817 GBP2023-12-31
-13,831,066 GBP2022-12-31
Equity
-7,059,122 GBP2023-12-31
-6,346,371 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
5,262,068 GBP2023-12-31
4,822,539 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,025 GBP2023-12-31
7,025 GBP2022-12-31
Furniture and fittings
11,832 GBP2023-12-31
11,832 GBP2022-12-31
Computers
99,686 GBP2023-12-31
99,788 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
118,543 GBP2023-12-31
118,645 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-1,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,025 GBP2023-12-31
7,025 GBP2022-12-31
Furniture and fittings
11,832 GBP2023-12-31
11,832 GBP2022-12-31
Computers
98,288 GBP2023-12-31
97,101 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,145 GBP2023-12-31
115,958 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
1,398 GBP2023-12-31
2,687 GBP2022-12-31
Merchandise
11,228 GBP2023-12-31
11,100 GBP2022-12-31
Value of work in progress
227,824 GBP2023-12-31
205,877 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
207,381 GBP2023-12-31
368,565 GBP2022-12-31
Other Debtors
Current
450 GBP2023-12-31
450 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
79,088 GBP2023-12-31
131,038 GBP2022-12-31
Prepayments/Accrued Income
Current
264,076 GBP2023-12-31
161,917 GBP2022-12-31
Prepayments
Current
19,126 GBP2023-12-31
43,527 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
570,121 GBP2023-12-31
705,497 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,137 GBP2023-12-31
9,894 GBP2022-12-31
Other Remaining Borrowings
Current
1,120,799 GBP2023-12-31
1,120,799 GBP2022-12-31
Trade Creditors/Trade Payables
Current
280,231 GBP2023-12-31
351,436 GBP2022-12-31
Other Taxation & Social Security Payable
Current
41,876 GBP2023-12-31
50,131 GBP2022-12-31
Other Creditors
Current
2,327 GBP2023-12-31
4,913 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,810,727 GBP2023-12-31
2,069,786 GBP2022-12-31
Accrued Liabilities
Current
2,544,666 GBP2023-12-31
1,979,491 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
13,703 GBP2023-12-31
24,594 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,950,931 GBP2023-12-31
2,950,931 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,137 GBP2023-12-31
9,894 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
1,130,936 GBP2023-12-31
1,130,693 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,404 GBP2023-12-31
10,149 GBP2022-12-31
Non-current, Between two and five year
3,299 GBP2023-12-31
14,445 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,008,600 shares2023-12-31
Class 2 ordinary share
7,810,300 shares2023-12-31
Class 3 ordinary share
14,058,500 shares2023-12-31