Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 3 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
900,814 GBP2024-12-31
929,728 GBP2023-12-31
Property, Plant & Equipment
1,750 GBP2024-12-31
1,398 GBP2023-12-31
Fixed Assets
902,564 GBP2024-12-31
931,126 GBP2023-12-31
Total Inventories
237,837 GBP2024-12-31
239,052 GBP2023-12-31
Debtors
631,427 GBP2024-12-31
570,121 GBP2023-12-31
Cash at bank and in hand
477,393 GBP2024-12-31
64,598 GBP2023-12-31
Current Assets
1,346,657 GBP2024-12-31
873,771 GBP2023-12-31
Creditors
Current
8,669,747 GBP2024-12-31
6,062,933 GBP2023-12-31
Net Current Assets/Liabilities
-7,323,090 GBP2024-12-31
-5,189,162 GBP2023-12-31
Total Assets Less Current Liabilities
-6,420,526 GBP2024-12-31
-4,258,036 GBP2023-12-31
Net Assets/Liabilities
-8,074,244 GBP2024-12-31
-7,298,349 GBP2023-12-31
Equity
Called up share capital
7,988 GBP2024-12-31
7,988 GBP2023-12-31
Share premium
7,476,707 GBP2024-12-31
7,476,707 GBP2023-12-31
Retained earnings (accumulated losses)
-15,558,939 GBP2024-12-31
-14,783,044 GBP2023-12-31
Equity
-8,074,244 GBP2024-12-31
-7,298,349 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
5,719,903 GBP2024-12-31
5,262,068 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,025 GBP2024-12-31
7,025 GBP2023-12-31
Furniture and fittings
11,832 GBP2024-12-31
11,832 GBP2023-12-31
Computers
102,033 GBP2024-12-31
99,686 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
120,890 GBP2024-12-31
118,543 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,025 GBP2024-12-31
7,025 GBP2023-12-31
Furniture and fittings
11,832 GBP2024-12-31
11,832 GBP2023-12-31
Computers
100,283 GBP2024-12-31
98,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
119,140 GBP2024-12-31
117,145 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
1,750 GBP2024-12-31
1,398 GBP2023-12-31
Merchandise
11,633 GBP2024-12-31
11,228 GBP2023-12-31
Value of work in progress
226,204 GBP2024-12-31
227,824 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
262,908 GBP2024-12-31
207,381 GBP2023-12-31
Other Debtors
Current
450 GBP2024-12-31
450 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
47,029 GBP2024-12-31
79,088 GBP2023-12-31
Prepayments/Accrued Income
Current
290,729 GBP2024-12-31
264,076 GBP2023-12-31
Prepayments
Current
30,311 GBP2024-12-31
19,126 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
631,427 GBP2024-12-31
570,121 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,404 GBP2024-12-31
10,137 GBP2023-12-31
Other Remaining Borrowings
Current
2,420,799 GBP2024-12-31
1,120,799 GBP2023-12-31
Trade Creditors/Trade Payables
Current
255,245 GBP2024-12-31
280,231 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,724 GBP2024-12-31
41,876 GBP2023-12-31
Other Creditors
Current
3,245 GBP2024-12-31
2,327 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,373,379 GBP2024-12-31
1,810,727 GBP2023-12-31
Accrued Liabilities
Current
3,392,475 GBP2024-12-31
2,747,405 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,787 GBP2024-12-31
13,703 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,650,931 GBP2024-12-31
2,950,931 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
2,787 GBP2024-12-31
Between two and five year, Non-current
3,299 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,008,600 shares2024-12-31
Class 2 ordinary share
7,810,300 shares2024-12-31
Class 3 ordinary share
14,058,500 shares2024-12-31